[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2024 [#1]

Announcement Date
18-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -76.41%
YoY- -6.7%
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,109,419 4,475,599 3,307,259 2,199,245 1,106,504 4,076,896 3,005,381 -48.38%
PBT 175,532 728,883 551,909 373,395 184,741 568,667 423,109 -44.22%
Tax -41,300 -159,698 -125,918 -85,279 -42,288 -119,726 -82,539 -36.84%
NP 134,232 569,185 425,991 288,116 142,453 448,941 340,570 -46.09%
-
NP to SH 128,606 545,209 409,350 278,854 137,841 438,141 323,247 -45.75%
-
Tax Rate 23.53% 21.91% 22.81% 22.84% 22.89% 21.05% 19.51% -
Total Cost 975,187 3,906,414 2,881,268 1,911,129 964,051 3,627,955 2,664,811 -48.68%
-
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 186,152 93,076 - - 155,106 77,553 -
Div Payout % - 34.14% 22.74% - - 35.40% 23.99% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
NOSH 1,551,338 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 12.10% 12.72% 12.88% 13.10% 12.87% 11.01% 11.33% -
ROE 3.30% 14.46% 10.95% 7.75% 3.90% 12.90% 9.65% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 71.51 288.51 213.20 141.78 71.34 262.85 193.76 -48.39%
EPS 8.29 35.15 26.39 17.98 8.89 28.25 20.84 -45.76%
DPS 0.00 12.00 6.00 0.00 0.00 10.00 5.00 -
NAPS 2.51 2.43 2.41 2.32 2.28 2.19 2.16 10.47%
Adjusted Per Share Value based on latest NOSH - 1,551,338
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 71.29 287.59 212.51 141.32 71.10 261.97 193.11 -48.38%
EPS 8.26 35.03 26.30 17.92 8.86 28.15 20.77 -45.76%
DPS 0.00 11.96 5.98 0.00 0.00 9.97 4.98 -
NAPS 2.502 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 10.49%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 4.46 4.24 4.20 4.00 3.65 3.56 3.41 -
P/RPS 6.24 1.47 1.97 2.82 5.12 1.35 1.76 131.62%
P/EPS 53.80 12.06 15.92 22.25 41.07 12.60 16.36 120.34%
EY 1.86 8.29 6.28 4.49 2.43 7.93 6.11 -54.58%
DY 0.00 2.83 1.43 0.00 0.00 2.81 1.47 -
P/NAPS 1.78 1.74 1.74 1.72 1.60 1.63 1.58 8.23%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 18/12/24 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 -
Price 4.51 4.19 4.29 3.91 3.50 3.68 3.41 -
P/RPS 6.31 1.45 2.01 2.76 4.91 1.40 1.76 133.34%
P/EPS 54.40 11.92 16.26 21.75 39.38 13.03 16.36 121.97%
EY 1.84 8.39 6.15 4.60 2.54 7.68 6.11 -54.90%
DY 0.00 2.86 1.40 0.00 0.00 2.72 1.47 -
P/NAPS 1.80 1.72 1.78 1.69 1.54 1.68 1.58 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment