[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 51.43%
YoY- 13.46%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 2,199,245 1,106,504 4,076,896 3,005,381 2,008,268 1,029,876 3,985,318 -32.64%
PBT 373,395 184,741 568,667 423,109 278,157 136,707 548,307 -22.54%
Tax -85,279 -42,288 -119,726 -82,539 -52,433 -23,293 -115,710 -18.36%
NP 288,116 142,453 448,941 340,570 225,724 113,414 432,597 -23.67%
-
NP to SH 278,854 137,841 438,141 323,247 213,467 107,175 409,874 -22.59%
-
Tax Rate 22.84% 22.89% 21.05% 19.51% 18.85% 17.04% 21.10% -
Total Cost 1,911,129 964,051 3,627,955 2,664,811 1,782,544 916,462 3,552,721 -33.78%
-
Net Worth 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 10.38%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - 155,106 77,553 - - 139,589 -
Div Payout % - - 35.40% 23.99% - - 34.06% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 10.38%
NOSH 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 0.01%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 13.10% 12.87% 11.01% 11.33% 11.24% 11.01% 10.85% -
ROE 7.75% 3.90% 12.90% 9.65% 6.59% 3.32% 13.21% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 141.78 71.34 262.85 193.76 129.48 66.40 256.95 -32.65%
EPS 17.98 8.89 28.25 20.84 13.76 6.91 26.43 -22.59%
DPS 0.00 0.00 10.00 5.00 0.00 0.00 9.00 -
NAPS 2.32 2.28 2.19 2.16 2.09 2.08 2.00 10.37%
Adjusted Per Share Value based on latest NOSH - 1,551,063
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 141.32 71.10 261.97 193.11 129.04 66.18 256.08 -32.64%
EPS 17.92 8.86 28.15 20.77 13.72 6.89 26.34 -22.59%
DPS 0.00 0.00 9.97 4.98 0.00 0.00 8.97 -
NAPS 2.3124 2.2724 2.1827 2.1528 2.083 2.073 1.9932 10.38%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 4.00 3.65 3.56 3.41 3.53 3.26 3.43 -
P/RPS 2.82 5.12 1.35 1.76 2.73 4.91 1.33 64.81%
P/EPS 22.25 41.07 12.60 16.36 25.65 47.18 12.98 43.09%
EY 4.49 2.43 7.93 6.11 3.90 2.12 7.70 -30.13%
DY 0.00 0.00 2.81 1.47 0.00 0.00 2.62 -
P/NAPS 1.72 1.60 1.63 1.58 1.69 1.57 1.72 0.00%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 -
Price 3.91 3.50 3.68 3.41 3.51 3.40 3.52 -
P/RPS 2.76 4.91 1.40 1.76 2.71 5.12 1.37 59.30%
P/EPS 21.75 39.38 13.03 16.36 25.50 49.20 13.32 38.54%
EY 4.60 2.54 7.68 6.11 3.92 2.03 7.51 -27.81%
DY 0.00 0.00 2.72 1.47 0.00 0.00 2.56 -
P/NAPS 1.69 1.54 1.68 1.58 1.68 1.63 1.76 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment