[NYLEX] QoQ Cumulative Quarter Result on 31-May-2001

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001
Profit Trend
QoQ- 3.78%
YoY- -379.27%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Revenue 272,239 194,779 86,382 579,395 492,072 447,195 324,655 -11.71%
PBT -58,076 -71,935 2,127 -65,837 -70,252 -68,018 -80,909 -20.90%
Tax 58,076 71,935 -1,548 65,837 70,252 68,018 80,909 -20.90%
NP 0 0 579 0 0 0 0 -
-
NP to SH -65,446 -75,771 579 -75,169 -78,118 -76,901 -84,331 -16.41%
-
Tax Rate - - 72.78% - - - - -
Total Cost 272,239 194,779 85,803 579,395 492,072 447,195 324,655 -11.71%
-
Net Worth 157,496 145,951 173,699 199,253 203,600 213,436 206,566 -17.45%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Div - - 3,859 - - - - -
Div Payout % - - 666.67% - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Net Worth 157,496 145,951 173,699 199,253 203,600 213,436 206,566 -17.45%
NOSH 224,514 224,506 192,999 224,385 224,477 224,198 224,284 0.07%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.67% 0.00% 0.00% 0.00% 0.00% -
ROE -41.55% -51.92% 0.33% -37.73% -38.37% -36.03% -40.83% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
RPS 121.26 86.76 44.76 258.21 219.21 199.46 144.75 -11.77%
EPS -29.15 -33.75 0.30 -33.50 -34.80 -34.26 -37.60 -16.47%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.7015 0.6501 0.90 0.888 0.907 0.952 0.921 -17.51%
Adjusted Per Share Value based on latest NOSH - 226,923
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
RPS 151.42 108.34 48.05 322.27 273.70 248.74 180.58 -11.71%
EPS -36.40 -42.14 0.32 -41.81 -43.45 -42.77 -46.91 -16.42%
DPS 0.00 0.00 2.15 0.00 0.00 0.00 0.00 -
NAPS 0.876 0.8118 0.9661 1.1083 1.1325 1.1872 1.1489 -17.45%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 29/09/00 -
Price 0.50 0.63 0.81 0.86 0.93 0.83 1.44 -
P/RPS 0.41 0.73 1.81 0.33 0.42 0.42 0.99 -46.39%
P/EPS -1.72 -1.87 270.00 -2.57 -2.67 -2.42 -3.83 -43.23%
EY -58.30 -53.57 0.37 -38.95 -37.42 -41.33 -26.11 76.51%
DY 0.00 0.00 2.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.97 0.90 0.97 1.03 0.87 1.56 -42.69%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Date 29/04/02 29/01/02 26/10/01 31/07/01 18/04/01 21/02/01 20/11/00 -
Price 0.55 0.57 0.59 0.86 0.77 0.83 1.10 -
P/RPS 0.45 0.66 1.32 0.33 0.35 0.42 0.76 -30.97%
P/EPS -1.89 -1.69 196.67 -2.57 -2.21 -2.42 -2.93 -26.66%
EY -53.00 -59.21 0.51 -38.95 -45.19 -41.33 -34.18 36.38%
DY 0.00 0.00 3.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.66 0.97 0.85 0.87 1.19 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment