[NYLEX] YoY Quarter Result on 28-Feb-2002 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 113.52%
YoY- 947.78%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 147,777 77,212 94,364 77,460 92,783 118,425 123,119 -0.19%
PBT 1,596 5,910 10,008 13,859 4,660 1,545 4,091 1.01%
Tax -972 -1,073 -2,715 -3,533 -899 1,799 -2,154 0.85%
NP 624 4,837 7,293 10,326 3,761 3,344 1,937 1.21%
-
NP to SH 624 4,837 7,293 10,326 3,761 3,344 1,937 1.21%
-
Tax Rate 60.90% 18.16% 27.13% 25.49% 19.29% -116.44% 52.65% -
Total Cost 147,153 72,375 87,071 67,134 89,022 115,081 121,182 -0.20%
-
Net Worth 115,885 168,732 166,056 157,471 203,757 299,845 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Div - - 4,488 - - - - -
Div Payout % - - 61.54% - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 115,885 168,732 166,056 157,471 203,757 299,845 0 -100.00%
NOSH 178,285 224,976 224,400 224,478 221,235 222,933 215,222 0.20%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.42% 6.26% 7.73% 13.33% 4.05% 2.82% 1.57% -
ROE 0.54% 2.87% 4.39% 6.56% 1.85% 1.12% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 82.89 34.32 42.05 34.51 41.94 53.12 57.21 -0.39%
EPS 0.35 2.15 3.25 4.60 1.70 1.50 0.90 1.01%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.75 0.74 0.7015 0.921 1.345 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,478
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 82.20 42.95 52.49 43.08 51.61 65.87 68.48 -0.19%
EPS 0.35 2.69 4.06 5.74 2.09 1.86 1.08 1.21%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.6446 0.9385 0.9236 0.8759 1.1333 1.6678 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 29/09/00 - - -
Price 0.65 0.87 0.40 0.50 1.44 0.00 0.00 -
P/RPS 0.78 2.53 0.95 1.45 3.43 0.00 0.00 -100.00%
P/EPS 185.71 40.47 12.31 10.87 84.71 0.00 0.00 -100.00%
EY 0.54 2.47 8.13 9.20 1.18 0.00 0.00 -100.00%
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.16 0.54 0.71 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 29/04/05 29/04/04 30/04/03 29/04/02 20/11/00 26/11/99 - -
Price 0.63 0.71 0.38 0.55 1.10 0.00 0.00 -
P/RPS 0.76 2.07 0.90 1.59 2.62 0.00 0.00 -100.00%
P/EPS 180.00 33.02 11.69 11.96 64.71 0.00 0.00 -100.00%
EY 0.56 3.03 8.55 8.36 1.55 0.00 0.00 -100.00%
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 0.51 0.78 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment