[VERSATL] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -76.61%
YoY- -18.26%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 121,242 64,555 176,693 145,004 109,835 60,905 206,065 -29.71%
PBT 56,946 60,143 -26,318 -17,327 -9,811 -4,753 -24,507 -
Tax 0 0 26,318 17,327 9,811 4,753 24,507 -
NP 56,946 60,143 0 0 0 0 0 -
-
NP to SH 56,946 60,143 -26,318 -17,327 -9,811 -4,753 -24,507 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 64,296 4,412 176,693 145,004 109,835 60,905 206,065 -53.89%
-
Net Worth -106,005 -102,817 -162,168 -152,604 -145,151 -140,043 -140,978 -17.26%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth -106,005 -102,817 -162,168 -152,604 -145,151 -140,043 -140,978 -17.26%
NOSH 106,005 105,997 105,992 105,975 105,950 106,093 105,999 0.00%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 46.97% 93.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 114.37 60.90 166.70 136.83 103.67 57.41 194.40 -29.72%
EPS 53.72 56.74 -24.83 -16.35 -9.26 -4.48 -23.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 -0.97 -1.53 -1.44 -1.37 -1.32 -1.33 -17.27%
Adjusted Per Share Value based on latest NOSH - 106,008
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 43.37 23.09 63.21 51.87 39.29 21.79 73.72 -29.72%
EPS 20.37 21.52 -9.41 -6.20 -3.51 -1.70 -8.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3792 -0.3678 -0.5801 -0.5459 -0.5193 -0.501 -0.5043 -17.26%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 29/09/00 30/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment