[VERSATL] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -51.89%
YoY- -7.39%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 160,876 121,242 64,555 176,693 145,004 109,835 60,905 90.74%
PBT 55,684 56,946 60,143 -26,318 -17,327 -9,811 -4,753 -
Tax 1,084 0 0 26,318 17,327 9,811 4,753 -62.57%
NP 56,768 56,946 60,143 0 0 0 0 -
-
NP to SH 56,768 56,946 60,143 -26,318 -17,327 -9,811 -4,753 -
-
Tax Rate -1.95% 0.00% 0.00% - - - - -
Total Cost 104,108 64,296 4,412 176,693 145,004 109,835 60,905 42.82%
-
Net Worth -106,009 -106,005 -102,817 -162,168 -152,604 -145,151 -140,043 -16.89%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -106,009 -106,005 -102,817 -162,168 -152,604 -145,151 -140,043 -16.89%
NOSH 106,009 106,005 105,997 105,992 105,975 105,950 106,093 -0.05%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 35.29% 46.97% 93.17% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 151.76 114.37 60.90 166.70 136.83 103.67 57.41 90.84%
EPS 53.55 53.72 56.74 -24.83 -16.35 -9.26 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 -1.00 -0.97 -1.53 -1.44 -1.37 -1.32 -16.85%
Adjusted Per Share Value based on latest NOSH - 106,025
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 57.55 43.37 23.09 63.21 51.87 39.29 21.79 90.73%
EPS 20.31 20.37 21.52 -9.41 -6.20 -3.51 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3792 -0.3792 -0.3678 -0.5801 -0.5459 -0.5193 -0.501 -16.90%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 03/05/02 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment