[VERSATL] YoY Quarter Result on 31-Jan-2001 [#3]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -48.6%
YoY- -89.89%
View:
Show?
Quarter Result
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 0 47,903 39,634 35,169 36,380 0 -
PBT -414 -12,989 -1,262 -7,516 -3,958 0 -100.00%
Tax 0 0 1,084 7,516 3,958 0 -
NP -414 -12,989 -178 0 0 0 -100.00%
-
NP to SH -414 -12,989 -178 -7,516 -3,958 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 414 60,892 39,812 35,169 36,380 0 -100.00%
-
Net Worth 0 -146,325 -104,705 -152,652 -131,579 0 -
Dividend
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 0 -146,325 -104,705 -152,652 -131,579 0 -
NOSH 111,891 106,032 104,705 106,008 106,112 0 -100.00%
Ratio Analysis
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 0.00% -27.12% -0.45% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.00 45.18 37.85 33.18 34.28 0.00 -
EPS -0.37 -12.25 -0.17 -7.09 -3.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.38 -1.00 -1.44 -1.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,008
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.00 17.14 14.18 12.58 13.01 0.00 -
EPS -0.15 -4.65 -0.06 -2.69 -1.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.5235 -0.3746 -0.5461 -0.4707 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - 31/03/03 03/05/02 30/03/01 16/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment