[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -128.21%
YoY- -1440.73%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 8,820 47,749 39,369 27,774 15,904 70,599 55,278 -70.48%
PBT 88 -5,480 -4,244 -3,313 -1,452 -3,479 -1,162 -
Tax 0 510 0 -12 -5 933 227 -
NP 88 -4,970 -4,244 -3,325 -1,457 -2,546 -935 -
-
NP to SH 88 -4,970 -4,244 -3,325 -1,457 -2,546 -935 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 8,732 52,719 43,613 31,099 17,361 73,145 56,213 -71.00%
-
Net Worth 58,457 57,848 58,495 59,663 61,642 62,871 64,203 -6.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 58,457 57,848 58,495 59,663 61,642 62,871 64,203 -6.04%
NOSH 62,857 62,202 62,228 62,149 62,264 62,249 62,333 0.55%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.00% -10.41% -10.78% -11.97% -9.16% -3.61% -1.69% -
ROE 0.15% -8.59% -7.26% -5.57% -2.36% -4.05% -1.46% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.03 76.76 63.26 44.69 25.54 113.41 88.68 -70.64%
EPS 0.14 -7.99 -6.82 -5.35 -2.34 -4.09 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.94 0.96 0.99 1.01 1.03 -6.56%
Adjusted Per Share Value based on latest NOSH - 62,266
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.22 6.58 5.43 3.83 2.19 9.73 7.62 -70.41%
EPS 0.01 -0.69 -0.58 -0.46 -0.20 -0.35 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0797 0.0806 0.0822 0.085 0.0867 0.0885 -6.02%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.56 0.40 0.42 0.61 0.82 0.87 0.96 -
P/RPS 3.99 0.52 0.66 1.36 3.21 0.77 1.08 138.41%
P/EPS 400.00 -5.01 -6.16 -11.40 -35.04 -21.27 -64.00 -
EY 0.25 -19.98 -16.24 -8.77 -2.85 -4.70 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.45 0.64 0.83 0.86 0.93 -25.27%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 19/08/08 26/05/08 26/02/08 14/11/07 21/08/07 22/05/07 -
Price 0.35 0.62 0.60 0.52 0.82 0.89 0.91 -
P/RPS 2.49 0.81 0.95 1.16 3.21 0.78 1.03 79.83%
P/EPS 250.00 -7.76 -8.80 -9.72 -35.04 -21.76 -60.67 -
EY 0.40 -12.89 -11.37 -10.29 -2.85 -4.60 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.67 0.64 0.54 0.83 0.88 0.88 -42.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment