[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 101.77%
YoY- 106.04%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 34,996 25,540 17,932 8,820 47,749 39,369 27,774 16.67%
PBT -1,052 -1,134 204 88 -5,480 -4,244 -3,313 -53.48%
Tax 354 0 0 0 510 0 -12 -
NP -698 -1,134 204 88 -4,970 -4,244 -3,325 -64.71%
-
NP to SH -698 -1,134 204 88 -4,970 -4,244 -3,325 -64.71%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 35,694 26,674 17,728 8,732 52,719 43,613 31,099 9.63%
-
Net Worth 57,335 56,699 57,490 58,457 57,848 58,495 59,663 -2.62%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 57,335 56,699 57,490 58,457 57,848 58,495 59,663 -2.62%
NOSH 62,321 62,307 61,818 62,857 62,202 62,228 62,149 0.18%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.99% -4.44% 1.14% 1.00% -10.41% -10.78% -11.97% -
ROE -1.22% -2.00% 0.35% 0.15% -8.59% -7.26% -5.57% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 56.15 40.99 29.01 14.03 76.76 63.26 44.69 16.45%
EPS -1.12 -1.82 0.33 0.14 -7.99 -6.82 -5.35 -64.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.93 0.93 0.93 0.94 0.96 -2.79%
Adjusted Per Share Value based on latest NOSH - 62,857
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.82 3.52 2.47 1.22 6.58 5.43 3.83 16.58%
EPS -0.10 -0.16 0.03 0.01 -0.69 -0.58 -0.46 -63.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0782 0.0792 0.0806 0.0797 0.0806 0.0822 -2.61%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.38 0.35 0.40 0.56 0.40 0.42 0.61 -
P/RPS 0.68 0.85 1.38 3.99 0.52 0.66 1.36 -37.03%
P/EPS -33.93 -19.23 121.21 400.00 -5.01 -6.16 -11.40 107.04%
EY -2.95 -5.20 0.83 0.25 -19.98 -16.24 -8.77 -51.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.43 0.60 0.43 0.45 0.64 -25.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 20/05/09 24/02/09 19/11/08 19/08/08 26/05/08 26/02/08 -
Price 0.50 0.50 0.38 0.35 0.62 0.60 0.52 -
P/RPS 0.89 1.22 1.31 2.49 0.81 0.95 1.16 -16.20%
P/EPS -44.64 -27.47 115.15 250.00 -7.76 -8.80 -9.72 176.55%
EY -2.24 -3.64 0.87 0.40 -12.89 -11.37 -10.29 -63.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.41 0.38 0.67 0.64 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment