[TAANN] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 158.56%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 394,931 178,923 962,220 724,568 449,714 214,860 1,172,939 -51.69%
PBT 23,014 12,274 121,775 74,235 24,920 2,273 197,497 -76.23%
Tax -8,556 -4,825 -30,477 -14,476 -3,510 39 -56,339 -71.63%
NP 14,458 7,449 91,298 59,759 21,410 2,312 141,158 -78.20%
-
NP to SH 13,217 8,076 78,198 52,524 20,314 4,232 119,252 -77.01%
-
Tax Rate 37.18% 39.31% 25.03% 19.50% 14.09% -1.72% 28.53% -
Total Cost 380,473 171,474 870,922 664,809 428,304 212,548 1,031,781 -48.67%
-
Net Worth 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1,338,980 2.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 44,464 44,464 22,232 22,232 44,484 -
Div Payout % - - 56.86% 84.66% 109.44% 525.34% 37.30% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1,338,980 2.96%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.66% 4.16% 9.49% 8.25% 4.76% 1.08% 12.03% -
ROE 0.94% 0.58% 5.86% 3.75% 1.48% 0.31% 8.91% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 89.50 40.54 216.40 162.95 101.14 48.32 263.67 -51.43%
EPS 3.00 1.83 17.59 11.81 4.57 0.95 26.82 -76.87%
DPS 0.00 0.00 10.00 10.00 5.00 5.00 10.00 -
NAPS 3.17 3.16 3.00 3.15 3.08 3.09 3.01 3.52%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 89.69 40.63 218.51 164.54 102.13 48.79 266.37 -51.69%
EPS 3.00 1.83 17.76 11.93 4.61 0.96 27.08 -77.02%
DPS 0.00 0.00 10.10 10.10 5.05 5.05 10.10 -
NAPS 3.1766 3.167 3.0293 3.1807 3.11 3.1201 3.0407 2.96%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.28 2.40 2.70 2.67 2.63 3.11 3.66 -
P/RPS 2.55 5.92 1.25 1.64 2.60 6.44 1.39 50.02%
P/EPS 76.12 131.15 15.35 22.60 57.57 326.76 13.65 215.46%
EY 1.31 0.76 6.51 4.42 1.74 0.31 7.32 -68.34%
DY 0.00 0.00 3.70 3.75 1.90 1.61 2.73 -
P/NAPS 0.72 0.76 0.90 0.85 0.85 1.01 1.22 -29.70%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 28/02/19 23/11/18 05/09/18 24/05/18 28/02/18 -
Price 2.16 2.18 2.48 2.04 2.78 2.74 3.43 -
P/RPS 2.41 5.38 1.15 1.25 2.75 5.67 1.30 51.07%
P/EPS 72.11 119.13 14.10 17.27 60.85 287.88 12.79 217.77%
EY 1.39 0.84 7.09 5.79 1.64 0.35 7.82 -68.48%
DY 0.00 0.00 4.03 4.90 1.80 1.82 2.92 -
P/NAPS 0.68 0.69 0.83 0.65 0.90 0.89 1.14 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment