[MERIDIAN] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 11.96%
YoY- 112.23%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 33,874 17,358 153,573 110,659 76,926 38,983 89,073 -47.60%
PBT -82,887 -1,813 6,348 8,486 7,042 5,184 -97,416 -10.23%
Tax 0 0 9,304 -3,767 -2,827 -1,864 -12,931 -
NP -82,887 -1,813 15,652 4,719 4,215 3,320 -110,347 -17.41%
-
NP to SH -82,887 -1,813 15,652 4,719 4,215 3,320 -110,347 -17.41%
-
Tax Rate - - -146.57% 44.39% 40.14% 35.96% - -
Total Cost 116,761 19,171 137,921 105,940 72,711 35,663 199,420 -30.08%
-
Net Worth 187,894 271,950 268,745 255,081 255,454 0 251,917 -17.80%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 187,894 271,950 268,745 255,081 255,454 0 251,917 -17.80%
NOSH 427,032 431,666 426,579 425,135 425,757 427,108 426,979 0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -244.69% -10.44% 10.19% 4.26% 5.48% 8.52% -123.88% -
ROE -44.11% -0.67% 5.82% 1.85% 1.65% 0.00% -43.80% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.93 4.02 36.00 26.03 18.07 9.13 20.86 -47.61%
EPS -19.41 -0.42 3.72 1.11 0.99 0.78 -25.85 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.63 0.63 0.60 0.60 0.00 0.59 -17.80%
Adjusted Per Share Value based on latest NOSH - 420,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.83 7.60 67.23 48.44 33.68 17.07 38.99 -47.59%
EPS -36.28 -0.79 6.85 2.07 1.85 1.45 -48.31 -17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 1.1905 1.1765 1.1166 1.1183 0.00 1.1028 -17.80%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.18 0.20 0.16 0.10 0.10 0.11 0.10 -
P/RPS 2.27 4.97 0.44 0.38 0.55 1.21 0.48 182.54%
P/EPS -0.93 -47.62 4.36 9.01 10.10 14.15 -0.39 78.77%
EY -107.83 -2.10 22.93 11.10 9.90 7.07 -258.44 -44.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.25 0.17 0.17 0.00 0.17 80.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 28/02/07 23/11/06 24/08/06 29/05/06 28/02/06 -
Price 0.16 0.16 0.20 0.13 0.10 0.10 0.12 -
P/RPS 2.02 3.98 0.56 0.50 0.55 1.10 0.58 130.28%
P/EPS -0.82 -38.10 5.45 11.71 10.10 12.86 -0.46 47.17%
EY -121.31 -2.62 18.35 8.54 9.90 7.77 -215.36 -31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.32 0.22 0.17 0.00 0.20 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment