[MERIDIAN] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -24.78%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 10,067 7,704 13,211 33,733 24,858 25,060 16,445 -7.84%
PBT -3,308 -2,801 -2,860 1,444 -30,710 1,384 769 -
Tax 0 0 0 -940 -5,953 213 -429 -
NP -3,308 -2,801 -2,860 504 -36,663 1,597 340 -
-
NP to SH -3,308 -2,801 -2,860 504 -36,673 1,597 340 -
-
Tax Rate - - - 65.10% - -15.39% 55.79% -
Total Cost 13,375 10,505 16,071 33,229 61,521 23,463 16,105 -3.04%
-
Net Worth 128,883 161,269 183,552 252,000 320,323 410,040 399,500 -17.16%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 128,883 161,269 183,552 252,000 320,323 410,040 399,500 -17.16%
NOSH 429,610 424,393 426,865 420,000 427,097 431,621 425,000 0.17%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -32.86% -36.36% -21.65% 1.49% -147.49% 6.37% 2.07% -
ROE -2.57% -1.74% -1.56% 0.20% -11.45% 0.39% 0.09% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.34 1.82 3.09 8.03 5.82 5.81 3.87 -8.03%
EPS -0.77 -0.66 -0.67 0.12 -8.59 0.37 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.38 0.43 0.60 0.75 0.95 0.94 -17.31%
Adjusted Per Share Value based on latest NOSH - 420,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 4.41 3.37 5.78 14.77 10.88 10.97 7.20 -7.83%
EPS -1.45 -1.23 -1.25 0.22 -16.05 0.70 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5642 0.706 0.8035 1.1032 1.4023 1.795 1.7489 -17.17%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.09 0.08 0.15 0.10 0.09 0.22 0.31 -
P/RPS 3.84 4.41 4.85 1.25 1.55 3.79 8.01 -11.52%
P/EPS -11.69 -12.12 -22.39 83.33 -1.05 59.46 387.50 -
EY -8.56 -8.25 -4.47 1.20 -95.41 1.68 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.35 0.17 0.12 0.23 0.33 -1.57%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 21/11/08 28/11/07 23/11/06 29/11/05 26/11/04 18/11/03 -
Price 0.08 0.06 0.13 0.13 0.09 0.23 0.30 -
P/RPS 3.41 3.31 4.20 1.62 1.55 3.96 7.75 -12.77%
P/EPS -10.39 -9.09 -19.40 108.33 -1.05 62.16 375.00 -
EY -9.63 -11.00 -5.15 0.92 -95.41 1.61 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.16 0.30 0.22 0.12 0.24 0.32 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment