[YB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 7240.0%
YoY- -92.77%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 17,386 135,128 106,853 80,677 59,186 50,450 30,191 -30.75%
PBT -8,282 11,088 6,538 995 198 -2,413 904 -
Tax 48 -877 -334 -261 -188 -182 -172 -
NP -8,234 10,211 6,204 734 10 -2,595 732 -
-
NP to SH -8,234 10,211 6,204 734 10 -2,595 732 -
-
Tax Rate - 7.91% 5.11% 26.23% 94.95% - 19.03% -
Total Cost 25,620 124,917 100,649 79,943 59,176 53,045 29,459 -8.88%
-
Net Worth 339,888 310,032 315,199 348,603 282,915 281,434 284,368 12.61%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 339,888 310,032 315,199 348,603 282,915 281,434 284,368 12.61%
NOSH 291,311 291,311 291,311 291,311 242,616 242,616 160,000 49.05%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -47.36% 7.56% 5.81% 0.91% 0.02% -5.14% 2.42% -
ROE -2.42% 3.29% 1.97% 0.21% 0.00% -0.92% 0.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.98 52.30 41.36 27.77 24.48 20.79 20.81 -56.42%
EPS -2.83 3.95 2.40 0.25 0.00 -1.07 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.20 1.22 1.20 1.17 1.16 1.96 -29.08%
Adjusted Per Share Value based on latest NOSH - 291,311
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.95 46.26 36.58 27.62 20.26 17.27 10.34 -30.79%
EPS -2.82 3.50 2.12 0.25 0.00 -0.89 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1636 1.0614 1.0791 1.1934 0.9685 0.9635 0.9735 12.61%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.355 0.395 0.465 0.45 0.45 0.545 0.655 -
P/RPS 5.93 0.76 1.12 1.62 1.84 2.62 3.15 52.40%
P/EPS -12.52 9.99 19.36 178.10 10,881.36 -50.95 129.82 -
EY -7.98 10.01 5.16 0.56 0.01 -1.96 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.38 0.37 0.38 0.47 0.33 -6.15%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 20/05/22 25/02/22 29/11/21 24/09/21 28/05/21 -
Price 0.435 0.41 0.435 0.445 0.425 0.475 0.56 -
P/RPS 7.27 0.78 1.05 1.60 1.74 2.28 2.69 93.90%
P/EPS -15.35 10.37 18.12 176.12 10,276.84 -44.41 110.99 -
EY -6.52 9.64 5.52 0.57 0.01 -2.25 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.36 0.37 0.36 0.41 0.29 17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment