[YB] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -93.98%
YoY- -92.22%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 63,519 91,269 80,544 95,806 112,515 114,454 117,436 -9.01%
PBT -41,932 6,597 995 -9,639 -8,575 -6,054 -359 107.84%
Tax 6,056 -622 -261 -897 2,076 1,872 372 53.53%
NP -35,876 5,975 734 -10,536 -6,499 -4,182 13 -
-
NP to SH -35,876 5,975 734 -10,536 -6,499 -4,182 13 -
-
Tax Rate - 9.43% 26.23% - - - - -
Total Cost 99,395 85,294 79,810 106,342 119,014 118,636 117,423 -2.52%
-
Net Worth 305,944 345,730 348,603 187,160 196,518 205,749 213,128 5.71%
Dividend
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 305,944 345,730 348,603 187,160 196,518 205,749 213,128 5.71%
NOSH 291,390 291,311 291,311 160,000 160,000 160,000 160,000 9.65%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -56.48% 6.55% 0.91% -11.00% -5.78% -3.65% 0.01% -
ROE -11.73% 1.73% 0.21% -5.63% -3.31% -2.03% 0.01% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.80 31.41 27.73 66.03 77.29 77.32 77.14 -17.65%
EPS -12.31 2.06 0.25 -7.26 -4.46 -2.83 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.19 1.20 1.29 1.35 1.39 1.40 -4.32%
Adjusted Per Share Value based on latest NOSH - 291,311
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.76 31.27 27.59 32.82 38.55 39.21 40.23 -9.01%
EPS -12.29 2.05 0.25 -3.61 -2.23 -1.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0482 1.1845 1.1943 0.6412 0.6733 0.7049 0.7302 5.71%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.255 0.39 0.45 0.955 0.625 0.74 0.77 -
P/RPS 1.17 1.24 1.62 1.45 0.81 0.96 1.00 2.44%
P/EPS -2.07 18.96 178.10 -13.15 -14.00 -26.19 9,017.00 -
EY -48.28 5.27 0.56 -7.60 -7.14 -3.82 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.37 0.74 0.46 0.53 0.55 -11.96%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/02/24 23/02/23 25/02/22 25/08/20 29/08/19 30/08/18 25/08/17 -
Price 0.24 0.36 0.445 0.90 0.575 0.72 0.75 -
P/RPS 1.10 1.15 1.61 1.36 0.74 0.93 0.97 1.95%
P/EPS -1.95 17.50 176.12 -12.39 -12.88 -25.48 8,782.79 -
EY -51.30 5.71 0.57 -8.07 -7.76 -3.92 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.37 0.70 0.43 0.52 0.54 -12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment