[TRC] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 236,467 150,844 0 0 0 0 -
PBT 27,090 14,962 0 0 0 0 -
Tax -7,446 -6,484 0 0 0 0 -
NP 19,644 8,478 0 0 0 0 -
-
NP to SH 22,039 8,478 0 0 0 0 -
-
Tax Rate 27.49% 43.34% - - - - -
Total Cost 216,823 142,366 0 0 0 0 -
-
Net Worth 56,862 40,790 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 56,862 40,790 0 0 0 0 -
NOSH 39,215 26,660 0 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 8.31% 5.62% 0.00% 0.00% 0.00% 0.00% -
ROE 38.76% 20.78% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 603.00 565.80 0.00 0.00 0.00 0.00 -
EPS 56.20 31.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.53 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 49.21 31.39 0.00 0.00 0.00 0.00 -
EPS 4.59 1.76 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1183 0.0849 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.57 0.00 0.00 0.00 0.00 0.00 -
EY 63.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 22/11/02 01/08/02 - - - - -
Price 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.76 0.00 0.00 0.00 0.00 0.00 -
EY 56.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment