[HYTEXIN] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
09-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 92.06%
YoY- -71.43%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 6,601 3,006 42,098 32,333 22,813 7,773 53,962 -75.32%
PBT -15,127 -7,605 -100,600 -8,582 -5,366 -4,403 -19,947 -16.82%
Tax 190 57 5,578 0 0 0 -367 -
NP -14,937 -7,548 -95,022 -8,582 -5,366 -4,403 -20,314 -18.51%
-
NP to SH -14,937 -7,548 -95,022 -8,582 -5,366 -4,403 -20,314 -18.51%
-
Tax Rate - - - - - - - -
Total Cost 21,538 10,554 137,120 40,915 28,179 12,176 74,276 -56.15%
-
Net Worth -122,975 -112,544 -109,496 28,506 32,975 32,947 37,484 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth -122,975 -112,544 -109,496 28,506 32,975 32,947 37,484 -
NOSH 149,969 150,059 149,995 150,034 149,888 149,761 149,936 0.01%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -226.28% -251.10% -225.72% -26.54% -23.52% -56.64% -37.65% -
ROE 0.00% 0.00% 0.00% -30.11% -16.27% -13.36% -54.19% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.40 2.00 28.07 21.55 15.22 5.19 35.99 -75.33%
EPS -9.96 -5.03 -63.35 -5.72 -3.58 -2.94 -13.54 -18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.75 -0.73 0.19 0.22 0.22 0.25 -
Adjusted Per Share Value based on latest NOSH - 150,059
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.40 2.01 28.09 21.57 15.22 5.19 36.00 -75.34%
EPS -9.97 -5.04 -63.40 -5.73 -3.58 -2.94 -13.55 -18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8205 -0.7509 -0.7306 0.1902 0.22 0.2198 0.2501 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.08 0.08 0.10 0.13 0.26 0.095 0.385 -
P/RPS 1.82 3.99 0.36 0.60 1.71 1.83 1.07 42.44%
P/EPS -0.80 -1.59 -0.16 -2.27 -7.26 -3.23 -2.84 -56.99%
EY -124.50 -62.88 -633.50 -44.00 -13.77 -30.95 -35.19 132.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.68 1.18 0.43 1.54 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 09/09/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.08 0.08 0.08 0.10 0.115 0.085 0.375 -
P/RPS 1.82 3.99 0.29 0.46 0.76 1.64 1.04 45.17%
P/EPS -0.80 -1.59 -0.13 -1.75 -3.21 -2.89 -2.77 -56.27%
EY -124.50 -62.88 -791.88 -57.20 -31.13 -34.59 -36.13 127.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.53 0.52 0.39 1.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment