[HYTEXIN] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
09-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -3.31%
YoY- -405.33%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 25,885 37,331 42,098 42,730 49,796 48,569 53,961 -38.69%
PBT -110,360 -103,801 -100,599 -18,969 -16,702 -19,059 -19,947 212.49%
Tax 5,768 5,635 5,578 -367 -367 -367 -367 -
NP -104,592 -98,166 -95,021 -19,336 -17,069 -19,426 -20,314 197.87%
-
NP to SH -104,592 -98,166 -95,021 -19,336 -17,069 -19,426 -20,314 197.87%
-
Tax Rate - - - - - - - -
Total Cost 130,477 135,497 137,119 62,066 66,865 67,995 74,275 45.53%
-
Net Worth -122,900 -112,544 -109,493 28,544 33,103 32,947 37,521 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth -122,900 -112,544 -109,493 28,544 33,103 32,947 37,521 -
NOSH 149,878 150,059 149,991 150,233 150,468 149,761 150,085 -0.09%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -404.06% -262.96% -225.71% -45.25% -34.28% -40.00% -37.65% -
ROE 0.00% 0.00% 0.00% -67.74% -51.56% -58.96% -54.14% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.27 24.88 28.07 28.44 33.09 32.43 35.95 -38.63%
EPS -69.78 -65.42 -63.35 -12.87 -11.34 -12.97 -13.53 198.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.75 -0.73 0.19 0.22 0.22 0.25 -
Adjusted Per Share Value based on latest NOSH - 150,059
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.27 24.91 28.09 28.51 33.22 32.41 36.00 -38.69%
EPS -69.78 -65.50 -63.40 -12.90 -11.39 -12.96 -13.55 197.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.7509 -0.7306 0.1905 0.2209 0.2198 0.2503 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.08 0.08 0.10 0.13 0.26 0.095 0.385 -
P/RPS 0.46 0.32 0.36 0.46 0.79 0.29 1.07 -43.00%
P/EPS -0.11 -0.12 -0.16 -1.01 -2.29 -0.73 -2.84 -88.52%
EY -872.31 -817.73 -633.51 -99.00 -43.63 -136.54 -35.16 748.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.68 1.18 0.43 1.54 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 09/09/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.08 0.08 0.08 0.10 0.115 0.085 0.375 -
P/RPS 0.46 0.32 0.29 0.35 0.35 0.26 1.04 -41.91%
P/EPS -0.11 -0.12 -0.13 -0.78 -1.01 -0.66 -2.77 -88.33%
EY -872.31 -817.73 -791.89 -128.71 -98.64 -152.60 -36.09 734.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.53 0.52 0.39 1.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment