[HYTEXIN] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 101.55%
YoY- 531.83%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 76,310 31,441 152,614 115,289 69,753 34,202 153,721 -37.22%
PBT 5,463 -844 4,450 6,836 3,282 2,064 4,722 10.17%
Tax -1,301 -470 -3,808 -3,184 -1,470 -899 -3,675 -49.86%
NP 4,162 -1,314 642 3,652 1,812 1,165 1,047 150.31%
-
NP to SH 4,162 -1,314 642 3,652 1,812 1,165 1,047 150.31%
-
Tax Rate 23.81% - 85.57% 46.58% 44.79% 43.56% 77.83% -
Total Cost 72,148 32,755 151,972 111,637 67,941 33,037 152,674 -39.24%
-
Net Worth 112,689 109,002 111,504 109,710 107,821 106,044 104,791 4.94%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,502 - - - -
Div Payout % - - - 41.15% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 112,689 109,002 111,504 109,710 107,821 106,044 104,791 4.94%
NOSH 150,252 149,318 150,681 150,288 149,752 149,358 149,701 0.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.45% -4.18% 0.42% 3.17% 2.60% 3.41% 0.68% -
ROE 3.69% -1.21% 0.58% 3.33% 1.68% 1.10% 1.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.79 21.06 101.28 76.71 46.58 22.90 102.69 -37.37%
EPS 2.77 -0.88 0.43 2.43 1.21 0.78 0.70 149.55%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.74 0.73 0.72 0.71 0.70 4.69%
Adjusted Per Share Value based on latest NOSH - 149,593
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.91 20.98 101.83 76.92 46.54 22.82 102.56 -37.22%
EPS 2.78 -0.88 0.43 2.44 1.21 0.78 0.70 150.15%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.7519 0.7273 0.744 0.732 0.7194 0.7075 0.6992 4.94%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.28 0.28 0.30 0.30 0.28 0.29 -
P/RPS 0.51 1.33 0.28 0.39 0.64 1.22 0.28 48.98%
P/EPS 9.39 -31.82 65.72 12.35 24.79 35.90 41.46 -62.74%
EY 10.65 -3.14 1.52 8.10 4.03 2.79 2.41 168.56%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.41 0.42 0.39 0.41 -9.98%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.22 0.26 0.33 0.29 0.29 0.28 0.25 -
P/RPS 0.43 1.23 0.33 0.38 0.62 1.22 0.24 47.35%
P/EPS 7.94 -29.55 77.45 11.93 23.97 35.90 35.75 -63.22%
EY 12.59 -3.38 1.29 8.38 4.17 2.79 2.80 171.67%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.45 0.40 0.40 0.39 0.36 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment