[HYTEXIN] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -15.82%
YoY- -40.63%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 158,536 149,198 151,959 153,950 157,169 152,658 153,775 2.04%
PBT 5,871 1,278 4,186 8,938 8,707 4,332 3,832 32.79%
Tax -3,709 -3,449 -3,878 -4,436 -3,359 -2,521 -2,829 19.72%
NP 2,162 -2,171 308 4,502 5,348 1,811 1,003 66.63%
-
NP to SH 2,162 -2,171 308 4,502 5,348 1,811 1,003 66.63%
-
Tax Rate 63.17% 269.87% 92.64% 49.63% 38.58% 58.19% 73.83% -
Total Cost 156,374 151,369 151,651 149,448 151,821 150,847 152,772 1.56%
-
Net Worth 112,604 109,002 111,117 109,203 108,709 106,044 106,249 3.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,517 1,517 1,517 1,517 -
Div Payout % - - - 33.72% 28.38% 83.81% 151.33% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 112,604 109,002 111,117 109,203 108,709 106,044 106,249 3.93%
NOSH 150,138 149,318 150,159 149,593 150,985 149,358 151,785 -0.72%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.36% -1.46% 0.20% 2.92% 3.40% 1.19% 0.65% -
ROE 1.92% -1.99% 0.28% 4.12% 4.92% 1.71% 0.94% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 105.59 99.92 101.20 102.91 104.10 102.21 101.31 2.78%
EPS 1.44 -1.45 0.21 3.01 3.54 1.21 0.66 67.98%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.75 0.73 0.74 0.73 0.72 0.71 0.70 4.69%
Adjusted Per Share Value based on latest NOSH - 149,593
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 105.78 99.55 101.39 102.72 104.86 101.85 102.60 2.05%
EPS 1.44 -1.45 0.21 3.00 3.57 1.21 0.67 66.31%
DPS 0.00 0.00 0.00 1.01 1.01 1.01 1.01 -
NAPS 0.7513 0.7273 0.7414 0.7286 0.7253 0.7075 0.7089 3.93%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.28 0.28 0.30 0.30 0.28 0.29 -
P/RPS 0.25 0.28 0.28 0.29 0.29 0.27 0.29 -9.39%
P/EPS 18.06 -19.26 136.51 9.97 8.47 23.09 43.89 -44.58%
EY 5.54 -5.19 0.73 10.03 11.81 4.33 2.28 80.44%
DY 0.00 0.00 0.00 3.33 3.33 3.57 3.45 -
P/NAPS 0.35 0.38 0.38 0.41 0.42 0.39 0.41 -9.98%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.22 0.26 0.33 0.29 0.29 0.28 0.25 -
P/RPS 0.21 0.26 0.33 0.28 0.28 0.27 0.25 -10.94%
P/EPS 15.28 -17.88 160.89 9.64 8.19 23.09 37.83 -45.26%
EY 6.55 -5.59 0.62 10.38 12.21 4.33 2.64 82.96%
DY 0.00 0.00 0.00 3.45 3.45 3.57 4.00 -
P/NAPS 0.29 0.36 0.45 0.40 0.40 0.39 0.36 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment