[HYTEXIN] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -304.67%
YoY- -212.79%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 145,763 112,306 76,310 31,441 152,614 115,289 69,753 63.37%
PBT -7,787 4,637 5,463 -844 4,450 6,836 3,282 -
Tax -2,172 -1,437 -1,301 -470 -3,808 -3,184 -1,470 29.69%
NP -9,959 3,200 4,162 -1,314 642 3,652 1,812 -
-
NP to SH -9,595 3,200 4,162 -1,314 642 3,652 1,812 -
-
Tax Rate - 30.99% 23.81% - 85.57% 46.58% 44.79% -
Total Cost 155,722 109,106 72,148 32,755 151,972 111,637 67,941 73.75%
-
Net Worth 98,926 112,676 112,689 109,002 111,504 109,710 107,821 -5.57%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 1,502 - -
Div Payout % - - - - - 41.15% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 98,926 112,676 112,689 109,002 111,504 109,710 107,821 -5.57%
NOSH 149,888 150,234 150,252 149,318 150,681 150,288 149,752 0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.83% 2.85% 5.45% -4.18% 0.42% 3.17% 2.60% -
ROE -9.70% 2.84% 3.69% -1.21% 0.58% 3.33% 1.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.25 74.75 50.79 21.06 101.28 76.71 46.58 63.27%
EPS -6.64 2.13 2.77 -0.88 0.43 2.43 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.66 0.75 0.75 0.73 0.74 0.73 0.72 -5.63%
Adjusted Per Share Value based on latest NOSH - 149,318
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.25 74.93 50.91 20.98 101.83 76.92 46.54 63.37%
EPS -6.40 2.14 2.78 -0.88 0.43 2.44 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.66 0.7518 0.7519 0.7273 0.744 0.732 0.7194 -5.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.25 0.24 0.26 0.28 0.28 0.30 0.30 -
P/RPS 0.26 0.32 0.51 1.33 0.28 0.39 0.64 -45.11%
P/EPS -3.91 11.27 9.39 -31.82 65.72 12.35 24.79 -
EY -25.61 8.88 10.65 -3.14 1.52 8.10 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.38 0.32 0.35 0.38 0.38 0.41 0.42 -6.44%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.29 0.32 0.22 0.26 0.33 0.29 0.29 -
P/RPS 0.30 0.43 0.43 1.23 0.33 0.38 0.62 -38.33%
P/EPS -4.53 15.02 7.94 -29.55 77.45 11.93 23.97 -
EY -22.07 6.66 12.59 -3.38 1.29 8.38 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 3.45 0.00 -
P/NAPS 0.44 0.43 0.29 0.36 0.45 0.40 0.40 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment