[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 63.55%
YoY- 190.1%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 511,557 377,208 237,574 122,645 361,710 230,549 143,561 133.47%
PBT 87,238 78,830 51,095 31,470 58,632 31,638 19,642 170.44%
Tax -26,404 -18,526 -11,517 -7,204 -20,096 -13,047 -7,312 135.55%
NP 60,834 60,304 39,578 24,266 38,536 18,591 12,330 190.09%
-
NP to SH 63,815 62,436 40,504 24,766 43,815 21,470 13,962 175.66%
-
Tax Rate 30.27% 23.50% 22.54% 22.89% 34.27% 41.24% 37.23% -
Total Cost 450,723 316,904 197,996 98,379 323,174 211,958 131,231 127.81%
-
Net Worth 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 4.58%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 4.58%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.89% 15.99% 16.66% 19.79% 10.65% 8.06% 8.59% -
ROE 3.75% 3.71% 2.45% 1.50% 2.70% 1.34% 0.88% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 134.08 98.87 62.27 32.15 94.80 60.43 37.63 133.46%
EPS 16.70 16.40 10.60 6.50 11.50 5.60 3.70 173.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.41 4.34 4.33 4.25 4.19 4.17 4.58%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 134.08 98.87 62.27 32.15 94.80 60.43 37.63 133.46%
EPS 16.70 16.40 10.60 6.50 11.50 5.60 3.70 173.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.41 4.34 4.33 4.25 4.19 4.17 4.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.65 1.36 1.33 1.12 0.935 0.935 0.98 -
P/RPS 1.23 1.38 2.14 3.48 0.99 1.55 2.60 -39.31%
P/EPS 9.86 8.31 12.53 17.25 8.14 16.62 26.78 -48.66%
EY 10.14 12.03 7.98 5.80 12.28 6.02 3.73 94.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.31 0.26 0.22 0.22 0.24 33.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 26/02/24 21/11/23 24/08/23 24/05/23 24/02/23 -
Price 1.46 1.64 1.49 1.12 1.01 0.95 0.94 -
P/RPS 1.09 1.66 2.39 3.48 1.07 1.57 2.50 -42.53%
P/EPS 8.73 10.02 14.04 17.25 8.79 16.88 25.69 -51.33%
EY 11.46 9.98 7.12 5.80 11.37 5.92 3.89 105.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.34 0.26 0.24 0.23 0.23 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment