[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -18.23%
YoY- 190.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 511,557 502,944 475,148 490,580 361,710 307,398 287,122 47.01%
PBT 87,238 105,106 102,190 125,880 58,632 42,184 39,284 70.29%
Tax -26,404 -24,701 -23,034 -28,816 -20,096 -17,396 -14,624 48.32%
NP 60,834 80,405 79,156 97,064 38,536 24,788 24,660 82.67%
-
NP to SH 63,815 83,248 81,008 99,064 43,815 28,626 27,924 73.58%
-
Tax Rate 30.27% 23.50% 22.54% 22.89% 34.27% 41.24% 37.23% -
Total Cost 450,723 422,538 395,992 393,516 323,174 282,610 262,462 43.45%
-
Net Worth 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 4.58%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 4.58%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.89% 15.99% 16.66% 19.79% 10.65% 8.06% 8.59% -
ROE 3.75% 4.95% 4.89% 6.00% 2.70% 1.79% 1.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 134.08 131.82 124.54 128.58 94.80 80.57 75.25 47.02%
EPS 16.70 21.87 21.20 26.00 11.50 7.47 7.40 72.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.41 4.34 4.33 4.25 4.19 4.17 4.58%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 134.08 131.82 124.54 128.58 94.80 80.57 75.25 47.02%
EPS 16.70 21.87 21.20 26.00 11.50 7.47 7.40 72.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.41 4.34 4.33 4.25 4.19 4.17 4.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.65 1.36 1.33 1.12 0.935 0.935 0.98 -
P/RPS 1.23 1.03 1.07 0.87 0.99 1.16 1.30 -3.62%
P/EPS 9.86 6.23 6.26 4.31 8.14 12.46 13.39 -18.47%
EY 10.14 16.04 15.96 23.18 12.28 8.02 7.47 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.31 0.26 0.22 0.22 0.24 33.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 26/02/24 21/11/23 24/08/23 24/05/23 24/02/23 -
Price 1.46 1.64 1.49 1.12 1.01 0.95 0.94 -
P/RPS 1.09 1.24 1.20 0.87 1.07 1.18 1.25 -8.73%
P/EPS 8.73 7.52 7.02 4.31 8.79 12.66 12.84 -22.69%
EY 11.46 13.30 14.25 23.18 11.37 7.90 7.79 29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.34 0.26 0.24 0.23 0.23 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment