[PLENITU] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -36.45%
YoY- 67.16%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 136,481 134,349 139,634 114,929 122,645 131,161 86,988 34.91%
PBT 26,848 8,408 27,735 19,625 31,470 26,994 11,996 70.84%
Tax -4,312 -7,878 -7,009 -4,313 -7,204 -7,049 -5,735 -17.27%
NP 22,536 530 20,726 15,312 24,266 19,945 6,261 134.31%
-
NP to SH 22,026 1,379 21,152 15,738 24,766 22,345 7,508 104.52%
-
Tax Rate 16.06% 93.70% 25.27% 21.98% 22.89% 26.11% 47.81% -
Total Cost 113,945 133,819 118,908 99,617 98,379 111,216 80,727 25.75%
-
Net Worth 1,735,978 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 5.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,735,978 1,701,640 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 5.63%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.51% 0.39% 14.84% 13.32% 19.79% 15.21% 7.20% -
ROE 1.27% 0.08% 1.26% 0.95% 1.50% 1.38% 0.47% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 35.77 35.21 36.60 30.12 32.15 34.38 22.80 34.90%
EPS 5.80 0.40 5.50 4.10 6.50 5.90 2.00 102.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.46 4.41 4.34 4.33 4.25 4.19 5.63%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 35.77 35.21 36.60 30.12 32.15 34.38 22.80 34.90%
EPS 5.80 0.40 5.50 4.10 6.50 5.90 2.00 102.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.46 4.41 4.34 4.33 4.25 4.19 5.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.34 1.65 1.36 1.33 1.12 0.935 0.935 -
P/RPS 3.75 4.69 3.72 4.42 3.48 2.72 4.10 -5.75%
P/EPS 23.21 456.51 24.53 32.24 17.25 15.96 47.51 -37.89%
EY 4.31 0.22 4.08 3.10 5.80 6.26 2.10 61.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.31 0.31 0.26 0.22 0.22 20.16%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 27/05/24 26/02/24 21/11/23 24/08/23 24/05/23 -
Price 1.27 1.46 1.64 1.49 1.12 1.01 0.95 -
P/RPS 3.55 4.15 4.48 4.95 3.48 2.94 4.17 -10.14%
P/EPS 22.00 403.94 29.58 36.12 17.25 17.25 48.28 -40.69%
EY 4.55 0.25 3.38 2.77 5.80 5.80 2.07 68.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.37 0.34 0.26 0.24 0.23 13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment