[CNH] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 185,845 126,587 69,644 0 0 0 0 -
PBT 37,289 26,801 16,427 0 0 0 0 -
Tax -9,459 -6,532 -4,577 0 0 0 0 -
NP 27,830 20,269 11,850 0 0 0 0 -
-
NP to SH 27,830 20,269 11,850 0 0 0 0 -
-
Tax Rate 25.37% 24.37% 27.86% - - - - -
Total Cost 158,015 106,318 57,794 0 0 0 0 -
-
Net Worth 77,971 83,954 77,803 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 14,994 14,991 - - - - - -
Div Payout % 53.88% 73.96% - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 77,971 83,954 77,803 0 0 0 0 -
NOSH 599,784 599,674 598,484 0 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 14.97% 16.01% 17.02% 0.00% 0.00% 0.00% 0.00% -
ROE 35.69% 24.14% 15.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 30.99 21.11 11.64 0.00 0.00 0.00 0.00 -
EPS 4.64 3.38 1.98 0.00 0.00 0.00 0.00 -
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 25.81 17.58 9.67 0.00 0.00 0.00 0.00 -
EPS 3.87 2.82 1.65 0.00 0.00 0.00 0.00 -
DPS 2.08 2.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.1166 0.1081 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 - - - - - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.89 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.59 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 21/11/05 20/09/05 13/07/05 - - - - -
Price 0.71 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.29 3.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.30 24.56 0.00 0.00 0.00 0.00 0.00 -
EY 6.54 4.07 0.00 0.00 0.00 0.00 0.00 -
DY 3.52 3.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.46 5.93 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment