[YTLREIT] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 39.97%
YoY- 2051.65%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 372,239 246,333 113,867 500,953 384,350 255,188 120,515 112.23%
PBT 83,854 47,595 11,997 239,138 170,850 83,747 10,608 297.32%
Tax -2,301 -1,410 -272 -2,579 -1,845 -1,120 -504 175.46%
NP 81,553 46,185 11,725 236,559 169,005 82,627 10,104 302.88%
-
NP to SH 81,553 46,185 11,725 236,559 169,005 82,627 10,104 302.88%
-
Tax Rate 2.74% 2.96% 2.27% 1.08% 1.08% 1.34% 4.75% -
Total Cost 290,686 200,148 102,142 264,394 215,345 172,561 110,411 90.77%
-
Net Worth 2,643,336 2,672,652 2,699,751 2,718,500 2,383,247 2,444,945 2,509,883 3.51%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 98,343 65,789 32,724 134,135 100,558 67,664 33,576 104.84%
Div Payout % 120.59% 142.45% 279.10% 56.70% 59.50% 81.89% 332.31% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,643,336 2,672,652 2,699,751 2,718,500 2,383,247 2,444,945 2,509,883 3.51%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 21.91% 18.75% 10.30% 47.22% 43.97% 32.38% 8.38% -
ROE 3.09% 1.73% 0.43% 8.70% 7.09% 3.38% 0.40% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 21.84 14.45 6.68 29.39 22.55 14.97 7.07 112.25%
EPS 4.78 2.71 0.69 13.88 9.92 4.85 0.59 303.89%
DPS 5.77 3.86 1.92 7.87 5.90 3.97 1.97 104.84%
NAPS 1.5509 1.5681 1.584 1.595 1.3983 1.4345 1.4726 3.51%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 21.84 14.45 6.68 29.39 22.55 14.97 7.07 112.25%
EPS 4.78 2.71 0.69 13.88 9.92 4.85 0.59 303.89%
DPS 5.77 3.86 1.92 7.87 5.90 3.97 1.97 104.84%
NAPS 1.5509 1.5681 1.584 1.595 1.3983 1.4345 1.4726 3.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.28 1.18 1.23 1.17 1.13 1.28 1.20 -
P/RPS 5.86 8.16 18.41 3.98 5.01 8.55 16.97 -50.81%
P/EPS 26.75 43.55 178.80 8.43 11.40 26.40 202.42 -74.08%
EY 3.74 2.30 0.56 11.86 8.78 3.79 0.49 288.13%
DY 4.51 3.27 1.56 6.73 5.22 3.10 1.64 96.40%
P/NAPS 0.83 0.75 0.78 0.73 0.81 0.89 0.81 1.64%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 23/11/18 31/07/18 24/05/18 23/02/18 22/11/17 -
Price 1.34 1.30 1.18 1.19 1.13 1.15 1.20 -
P/RPS 6.14 8.99 17.66 4.05 5.01 7.68 16.97 -49.25%
P/EPS 28.00 47.97 171.53 8.57 11.40 23.72 202.42 -73.28%
EY 3.57 2.08 0.58 11.66 8.78 4.22 0.49 276.27%
DY 4.31 2.97 1.63 6.61 5.22 3.45 1.64 90.55%
P/NAPS 0.86 0.83 0.74 0.75 0.81 0.80 0.81 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment