[YTLREIT] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 717.77%
YoY- 264.16%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 113,867 500,953 384,350 255,188 120,515 449,683 338,550 -51.60%
PBT 11,997 239,138 170,850 83,747 10,608 -9,219 -70,449 -
Tax -272 -2,579 -1,845 -1,120 -504 -2,902 -2,559 -77.53%
NP 11,725 236,559 169,005 82,627 10,104 -12,121 -73,008 -
-
NP to SH 11,725 236,559 169,005 82,627 10,104 -12,121 -73,008 -
-
Tax Rate 2.27% 1.08% 1.08% 1.34% 4.75% - - -
Total Cost 102,142 264,394 215,345 172,561 110,411 461,804 411,558 -60.47%
-
Net Worth 2,699,751 2,718,500 2,383,247 2,444,945 2,509,883 2,531,017 2,387,167 8.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 32,724 134,135 100,558 67,664 33,576 137,714 104,819 -53.94%
Div Payout % 279.10% 56.70% 59.50% 81.89% 332.31% 0.00% 0.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,699,751 2,718,500 2,383,247 2,444,945 2,509,883 2,531,017 2,387,167 8.54%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.30% 47.22% 43.97% 32.38% 8.38% -2.70% -21.56% -
ROE 0.43% 8.70% 7.09% 3.38% 0.40% -0.48% -3.06% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.68 29.39 22.55 14.97 7.07 26.38 19.86 -51.60%
EPS 0.69 13.88 9.92 4.85 0.59 -0.79 -4.96 -
DPS 1.92 7.87 5.90 3.97 1.97 8.08 6.15 -53.94%
NAPS 1.584 1.595 1.3983 1.4345 1.4726 1.485 1.4006 8.54%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.68 29.39 22.55 14.97 7.07 26.38 19.86 -51.60%
EPS 0.69 13.88 9.92 4.85 0.59 -0.79 -4.96 -
DPS 1.92 7.87 5.90 3.97 1.97 8.08 6.15 -53.94%
NAPS 1.584 1.595 1.3983 1.4345 1.4726 1.485 1.4006 8.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.23 1.17 1.13 1.28 1.20 1.18 1.18 -
P/RPS 18.41 3.98 5.01 8.55 16.97 4.47 5.94 112.42%
P/EPS 178.80 8.43 11.40 26.40 202.42 -165.93 -27.55 -
EY 0.56 11.86 8.78 3.79 0.49 -0.60 -3.63 -
DY 1.56 6.73 5.22 3.10 1.64 6.85 5.21 -55.21%
P/NAPS 0.78 0.73 0.81 0.89 0.81 0.79 0.84 -4.81%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 31/07/18 24/05/18 23/02/18 22/11/17 - 25/05/17 -
Price 1.18 1.19 1.13 1.15 1.20 0.00 1.17 -
P/RPS 17.66 4.05 5.01 7.68 16.97 0.00 5.89 107.79%
P/EPS 171.53 8.57 11.40 23.72 202.42 0.00 -27.31 -
EY 0.58 11.66 8.78 4.22 0.49 0.00 -3.66 -
DY 1.63 6.61 5.22 3.45 1.64 0.00 5.26 -54.17%
P/NAPS 0.74 0.75 0.81 0.80 0.81 0.00 0.84 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment