[ALAM] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -246.57%
YoY- -60.83%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 114,699 47,310 15,057 248,421 183,661 158,843 104,434 6.44%
PBT -26,382 -21,575 -9,759 -115,657 -33,007 -22,372 -22,898 9.89%
Tax 0 0 -9 -230 -57 0 -176 -
NP -26,382 -21,575 -9,768 -115,887 -33,064 -22,372 -23,074 9.33%
-
NP to SH -26,279 -21,534 -9,727 -115,525 -33,334 -22,335 -22,715 10.19%
-
Tax Rate - - - - - - - -
Total Cost 141,081 68,885 24,825 364,308 216,725 181,215 127,508 6.96%
-
Net Worth 215,082 215,082 234,524 234,982 461,854 399,671 373,137 -30.71%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 215,082 215,082 234,524 234,982 461,854 399,671 373,137 -30.71%
NOSH 1,433,882 1,433,882 1,433,882 1,368,882 1,306,882 1,244,882 1,131,711 17.07%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -23.00% -45.60% -64.87% -46.65% -18.00% -14.08% -22.09% -
ROE -12.22% -10.01% -4.15% -49.16% -7.22% -5.59% -6.09% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.00 3.30 1.09 17.97 13.92 13.51 9.52 -10.94%
EPS -1.40 -1.50 -0.70 -9.30 -2.80 -2.00 -2.10 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.17 0.17 0.35 0.34 0.34 -42.01%
Adjusted Per Share Value based on latest NOSH - 1,368,882
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.49 3.09 0.98 16.22 11.99 10.37 6.82 6.44%
EPS -1.72 -1.41 -0.63 -7.54 -2.18 -1.46 -1.48 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1404 0.1404 0.1531 0.1534 0.3015 0.2609 0.2436 -30.72%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.065 0.07 0.085 0.085 0.08 0.08 0.05 -
P/RPS 0.81 2.12 7.79 0.47 0.57 0.59 0.53 32.64%
P/EPS -3.55 -4.66 -12.06 -1.02 -3.17 -4.21 -2.42 29.07%
EY -28.20 -21.45 -8.30 -98.33 -31.58 -23.75 -41.40 -22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.50 0.50 0.23 0.24 0.15 101.66%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 07/07/20 -
Price 0.03 0.06 0.07 0.085 0.085 0.10 0.095 -
P/RPS 0.38 1.82 6.41 0.47 0.61 0.74 1.00 -47.50%
P/EPS -1.64 -4.00 -9.93 -1.02 -3.36 -5.26 -4.59 -49.61%
EY -61.09 -25.03 -10.07 -98.33 -29.72 -19.00 -21.79 98.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.40 0.41 0.50 0.24 0.29 0.28 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment