[ALAM] YoY Annual (Unaudited) Result on 31-Dec-2020 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
YoY- -60.83%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 299,131 277,894 145,586 248,421 301,840 93,240 159,850 12.07%
PBT 15,309 -189,950 -155,581 -115,657 -73,516 -169,749 -145,844 -
Tax 161 -968 -813 -230 -395 -1,858 -663 -
NP 15,470 -190,918 -156,394 -115,887 -73,911 -171,607 -146,507 -
-
NP to SH 16,529 -190,733 -156,259 -115,525 -71,832 -174,844 -147,179 -
-
Tax Rate -1.05% - - - - - - -
Total Cost 283,661 468,812 301,980 364,308 375,751 264,847 306,357 -1.39%
-
Net Worth -45,455 61,272 91,644 234,982 370,444 397,518 351,295 -
Dividend
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth -45,455 61,272 91,644 234,982 370,444 397,518 351,295 -
NOSH 1,531,828 1,531,828 1,531,658 1,368,882 1,035,019 924,460 924,460 9.61%
Ratio Analysis
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 5.17% -68.70% -107.42% -46.65% -24.49% -184.05% -91.65% -
ROE 0.00% -311.29% -170.51% -49.16% -19.39% -43.98% -41.90% -
Per Share
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 19.74 18.14 9.53 17.97 30.15 10.09 17.29 2.43%
EPS 1.40 -12.90 -10.80 -9.30 -7.60 -18.90 -15.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.04 0.06 0.17 0.37 0.43 0.38 -
Adjusted Per Share Value based on latest NOSH - 1,368,882
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 19.53 18.14 9.50 16.22 19.70 6.09 10.44 12.06%
EPS 1.08 -12.45 -10.20 -7.54 -4.69 -11.41 -9.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0297 0.04 0.0598 0.1534 0.2418 0.2595 0.2293 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.025 0.035 0.025 0.085 0.13 0.08 0.18 -
P/RPS 0.13 0.19 0.26 0.47 0.43 0.79 1.04 -31.48%
P/EPS 2.29 -0.28 -0.24 -1.02 -1.81 -0.42 -1.13 -
EY 43.64 -355.75 -409.21 -98.33 -55.19 -236.41 -88.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.42 0.50 0.35 0.19 0.47 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/23 30/08/22 28/02/22 31/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.025 0.03 0.03 0.085 0.115 0.095 0.16 -
P/RPS 0.13 0.17 0.31 0.47 0.38 0.94 0.93 -30.08%
P/EPS 2.29 -0.24 -0.29 -1.02 -1.60 -0.50 -1.00 -
EY 43.64 -415.05 -341.01 -98.33 -62.39 -199.09 -99.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.75 0.50 0.50 0.31 0.22 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment