[SOP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -6.96%
YoY- -62.16%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 45,773 24,894 13,424 36,675 23,972 13,395 6,850 254.35%
PBT 11,829 5,335 3,575 4,257 3,151 -1,027 -312 -
Tax -4,970 -2,114 -1,175 -2,237 -980 1,027 312 -
NP 6,859 3,221 2,400 2,020 2,171 0 0 -
-
NP to SH 6,859 3,221 2,400 2,020 2,171 -2,024 -998 -
-
Tax Rate 42.02% 39.63% 32.87% 52.55% 31.10% - - -
Total Cost 38,914 21,673 11,024 34,655 21,801 13,395 6,850 218.04%
-
Net Worth 164,350 160,574 159,367 157,427 159,269 155,838 156,543 3.29%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 164,350 160,574 159,367 157,427 159,269 155,838 156,543 3.29%
NOSH 95,000 95,014 94,861 94,835 94,803 95,023 95,047 -0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 14.98% 12.94% 17.88% 5.51% 9.06% 0.00% 0.00% -
ROE 4.17% 2.01% 1.51% 1.28% 1.36% -1.30% -0.64% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 48.18 26.20 14.15 38.67 25.29 14.10 7.21 254.36%
EPS 7.22 3.39 2.53 2.13 2.29 -2.13 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.69 1.68 1.66 1.68 1.64 1.647 3.32%
Adjusted Per Share Value based on latest NOSH - 94,375
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.12 2.79 1.50 4.10 2.68 1.50 0.77 253.19%
EPS 0.77 0.36 0.27 0.23 0.24 -0.23 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.184 0.1797 0.1784 0.1762 0.1783 0.1744 0.1752 3.31%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 17/05/02 23/04/02 27/11/01 14/09/01 12/06/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment