[SOP] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 508.87%
YoY- 154.71%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 40,397 34,589 20,879 10,577 10,376 13,964 21,180 -0.68%
PBT 11,134 13,344 6,495 4,178 2,274 5,779 13,174 0.17%
Tax -3,823 -3,875 -2,856 17 -627 -520 -4,000 0.04%
NP 7,311 9,469 3,639 4,195 1,647 5,259 9,174 0.24%
-
NP to SH 7,311 9,469 3,639 4,195 1,647 5,259 9,174 0.24%
-
Tax Rate 34.34% 29.04% 43.97% -0.41% 27.57% 9.00% 30.36% -
Total Cost 33,086 25,120 17,240 6,382 8,729 8,705 12,006 -1.07%
-
Net Worth 214,582 202,296 164,372 159,447 16,253,890 155,681 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 4,747 - - - - - - -100.00%
Div Payout % 64.94% - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 214,582 202,296 164,372 159,447 16,253,890 155,681 0 -100.00%
NOSH 94,948 94,974 95,013 94,909 95,202 94,927 94,968 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 18.10% 27.38% 17.43% 39.66% 15.87% 37.66% 43.31% -
ROE 3.41% 4.68% 2.21% 2.63% 0.01% 3.38% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 42.55 36.42 21.97 11.14 10.90 14.71 22.30 -0.68%
EPS 7.70 9.97 3.83 4.42 1.73 5.54 9.66 0.24%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.26 2.13 1.73 1.68 170.73 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,909
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.53 3.88 2.34 1.19 1.16 1.56 2.37 -0.68%
EPS 0.82 1.06 0.41 0.47 0.18 0.59 1.03 0.24%
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2405 0.2267 0.1842 0.1787 18.2158 0.1745 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 2.22 1.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.22 5.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.83 19.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.47 5.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/12/04 27/11/03 27/11/02 27/11/01 16/11/00 27/11/99 - -
Price 2.20 2.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.17 5.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.57 20.06 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.50 4.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment