[SWKPLNT] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 164,716 92,056 32,937 0 0 0 -
PBT 54,020 27,606 6,983 0 0 0 -
Tax -13,145 -6,282 -1,261 0 0 0 -
NP 40,875 21,324 5,722 0 0 0 -
-
NP to SH 39,550 20,662 5,538 0 0 0 -
-
Tax Rate 24.33% 22.76% 18.06% - - - -
Total Cost 123,841 70,732 27,215 0 0 0 -
-
Net Worth 284,002 347,067 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 284,002 347,067 0 0 0 0 -
NOSH 175,310 135,045 249,459 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 24.82% 23.16% 17.37% 0.00% 0.00% 0.00% -
ROE 13.93% 5.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 93.96 68.17 13.20 0.00 0.00 0.00 -
EPS 22.56 15.30 2.22 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.57 0.00 2.52 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 58.83 32.88 11.76 0.00 0.00 0.00 -
EPS 14.13 7.38 1.98 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0143 1.2395 0.00 2.52 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/09/07 - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.83 0.00 0.00 0.00 0.00 0.00 -
EY 7.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 14/11/07 23/08/07 - - - - -
Price 3.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.01 0.00 0.00 0.00 0.00 0.00 -
EY 7.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment