[TASCO] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 241,481 158,523 79,539 354,855 -40.22%
PBT 12,922 7,004 2,936 16,983 -30.60%
Tax -3,573 -1,929 -765 -4,572 -28.08%
NP 9,349 5,075 2,171 12,411 -31.53%
-
NP to SH 9,343 5,073 2,170 12,381 -31.36%
-
Tax Rate 27.65% 27.54% 26.06% 26.92% -
Total Cost 232,132 153,448 77,368 342,444 -40.53%
-
Net Worth 0 0 0 198,993 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 0 0 0 198,993 -
NOSH 74,803 74,823 74,827 74,809 -0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.87% 3.20% 2.73% 3.50% -
ROE 0.00% 0.00% 0.00% 6.22% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 322.82 211.86 106.30 474.34 -40.22%
EPS 12.49 6.78 2.90 16.55 -31.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 2.66 -
Adjusted Per Share Value based on latest NOSH - 74,690
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.19 19.82 9.94 44.36 -40.22%
EPS 1.17 0.63 0.27 1.55 -31.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2487 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment