[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 84.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 167,248 80,243 330,686 241,481 158,523 79,539 354,855 -39.46%
PBT 8,413 3,993 18,435 12,922 7,004 2,936 16,983 -37.41%
Tax -2,344 -1,182 -5,209 -3,573 -1,929 -765 -4,572 -35.96%
NP 6,069 2,811 13,226 9,349 5,075 2,171 12,411 -37.95%
-
NP to SH 6,012 2,765 13,205 9,343 5,073 2,170 12,381 -38.24%
-
Tax Rate 27.86% 29.60% 28.26% 27.65% 27.54% 26.06% 26.92% -
Total Cost 161,179 77,432 317,460 232,132 153,448 77,368 342,444 -39.51%
-
Net Worth 165,054 161,707 118,957 0 0 0 198,993 -11.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 165,054 161,707 118,957 0 0 0 198,993 -11.73%
NOSH 100,033 99,819 74,815 74,803 74,823 74,827 74,809 21.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.63% 3.50% 4.00% 3.87% 3.20% 2.73% 3.50% -
ROE 3.64% 1.71% 11.10% 0.00% 0.00% 0.00% 6.22% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 167.19 80.39 442.00 322.82 211.86 106.30 474.34 -50.13%
EPS 6.01 2.77 17.65 12.49 6.78 2.90 16.55 -49.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.59 0.00 0.00 0.00 2.66 -27.28%
Adjusted Per Share Value based on latest NOSH - 74,781
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 20.91 10.03 41.34 30.19 19.82 9.94 44.36 -39.45%
EPS 0.75 0.35 1.65 1.17 0.63 0.27 1.55 -38.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.2021 0.1487 0.00 0.00 0.00 0.2487 -11.72%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.64 0.80 1.21 0.00 0.00 0.00 0.00 -
P/RPS 0.38 1.00 0.27 0.00 0.00 0.00 0.00 -
P/EPS 10.65 28.88 6.86 0.00 0.00 0.00 0.00 -
EY 9.39 3.46 14.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 13/08/08 08/05/08 21/02/08 - - - - -
Price 0.68 0.80 0.98 0.00 0.00 0.00 0.00 -
P/RPS 0.41 1.00 0.22 0.00 0.00 0.00 0.00 -
P/EPS 11.31 28.88 5.55 0.00 0.00 0.00 0.00 -
EY 8.84 3.46 18.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment