[TASCO] YoY Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 87,416 94,260 88,381 92,336 -1.80%
PBT 4,697 7,226 5,789 3,229 13.29%
Tax -426 42 -1,777 -929 -22.86%
NP 4,271 7,268 4,012 2,300 22.89%
-
NP to SH 4,254 7,287 4,007 2,293 22.85%
-
Tax Rate 9.07% -0.58% 30.70% 28.77% -
Total Cost 83,145 86,992 84,369 90,036 -2.61%
-
Net Worth 192,180 99,921 118,864 198,676 -1.10%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 30 - - - -
Div Payout % 0.71% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 192,180 99,921 118,864 198,676 -1.10%
NOSH 100,094 99,921 74,757 74,690 10.24%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.89% 7.71% 4.54% 2.49% -
ROE 2.21% 7.29% 3.37% 1.15% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 87.33 94.33 118.22 123.62 -10.92%
EPS 4.25 7.29 5.36 3.07 11.43%
DPS 0.03 0.00 0.00 0.00 -
NAPS 1.92 1.00 1.59 2.66 -10.28%
Adjusted Per Share Value based on latest NOSH - 74,690
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 10.93 11.78 11.05 11.54 -1.79%
EPS 0.53 0.91 0.50 0.29 22.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.1249 0.1486 0.2483 -1.09%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 0.96 0.60 1.21 0.00 -
P/RPS 1.10 0.64 1.02 0.00 -
P/EPS 22.59 8.23 22.57 0.00 -
EY 4.43 12.15 4.43 0.00 -
DY 0.03 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.76 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 10/02/10 11/02/09 21/02/08 - -
Price 0.93 0.55 0.98 0.00 -
P/RPS 1.06 0.58 0.83 0.00 -
P/EPS 21.88 7.54 18.28 0.00 -
EY 4.57 13.26 5.47 0.00 -
DY 0.03 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment