[SAMCHEM] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 145.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Revenue 108,470 294,670 215,368 134,765 61,071 0 0 -
PBT 4,935 17,038 13,533 8,761 3,745 0 0 -
Tax -1,346 -4,490 -3,406 -2,334 -947 0 0 -
NP 3,589 12,548 10,127 6,427 2,798 0 0 -
-
NP to SH 3,798 12,275 9,894 6,166 2,513 0 0 -
-
Tax Rate 27.27% 26.35% 25.17% 26.64% 25.29% - - -
Total Cost 104,881 282,122 205,241 128,338 58,273 0 0 -
-
Net Worth 80,316 71,250 66,687 59,157 53,771 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Div - 3,500 - - - - - -
Div Payout % - 28.51% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Net Worth 80,316 71,250 66,687 59,157 53,771 0 0 -
NOSH 136,129 125,000 136,094 117,838 109,737 0 0 -
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
NP Margin 3.31% 4.26% 4.70% 4.77% 4.58% 0.00% 0.00% -
ROE 4.73% 17.23% 14.84% 10.42% 4.67% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
RPS 79.68 235.74 177.62 118.46 55.65 0.00 0.00 -
EPS 2.79 9.82 8.16 5.42 2.29 0.00 0.00 -
DPS 0.00 2.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.52 0.49 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,838
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
RPS 19.94 54.17 39.59 24.77 11.23 0.00 0.00 -
EPS 0.70 2.26 1.82 1.13 0.46 0.00 0.00 -
DPS 0.00 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1476 0.131 0.1226 0.1087 0.0988 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 - - - -
Price 0.80 0.81 0.76 0.88 0.00 0.00 0.00 -
P/RPS 1.00 0.34 0.43 0.74 0.00 0.00 0.00 -
P/EPS 28.67 8.25 9.31 16.24 0.00 0.00 0.00 -
EY 3.49 12.12 10.74 6.16 0.00 0.00 0.00 -
DY 0.00 3.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.42 1.38 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/03/08 CAGR
Date 25/05/10 25/02/10 19/11/09 21/08/09 18/06/09 - - -
Price 0.80 0.82 0.88 0.76 0.00 0.00 0.00 -
P/RPS 1.00 0.35 0.50 0.64 0.00 0.00 0.00 -
P/EPS 28.67 8.35 10.78 14.02 0.00 0.00 0.00 -
EY 3.49 11.98 9.27 7.13 0.00 0.00 0.00 -
DY 0.00 3.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.44 1.60 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment