[TAS] QoQ Cumulative Quarter Result on 30-Nov-2023 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 5317.65%
YoY- 506.51%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 44,309 72,331 67,793 33,244 4,835 36,126 17,840 82.89%
PBT 7,814 12,739 13,762 6,079 -46 16,829 -338 -
Tax -1,840 -3,132 -3,266 -1,644 -39 -1,553 -99 595.46%
NP 5,974 9,607 10,496 4,435 -85 15,276 -437 -
-
NP to SH 5,974 9,607 10,496 4,435 -85 15,276 -437 -
-
Tax Rate 23.55% 24.59% 23.73% 27.04% - 9.23% - -
Total Cost 38,335 62,724 57,297 28,809 4,920 20,850 18,277 63.48%
-
Net Worth 107,279 101,251 103,934 97,871 95,134 95,222 91,178 11.39%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - 3,577 17 1,788 - - - -
Div Payout % - 37.23% 0.17% 40.33% - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 107,279 101,251 103,934 97,871 95,134 95,222 91,178 11.39%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 13.48% 13.28% 15.48% 13.34% -1.76% 42.29% -2.45% -
ROE 5.57% 9.49% 10.10% 4.53% -0.09% 16.04% -0.48% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 24.77 40.44 37.90 18.59 2.70 20.19 9.97 82.93%
EPS 3.34 5.37 5.87 2.48 -0.05 8.54 -0.24 -
DPS 0.00 2.00 0.01 1.00 0.00 0.00 0.00 -
NAPS 0.5998 0.5661 0.5811 0.5472 0.5319 0.5321 0.5095 11.43%
Adjusted Per Share Value based on latest NOSH - 180,002
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 24.62 40.18 37.66 18.47 2.69 20.07 9.91 82.92%
EPS 3.32 5.34 5.83 2.46 -0.05 8.49 -0.24 -
DPS 0.00 1.99 0.01 0.99 0.00 0.00 0.00 -
NAPS 0.596 0.5625 0.5774 0.5437 0.5285 0.529 0.5065 11.40%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.645 0.73 0.605 0.35 0.31 0.20 0.22 -
P/RPS 2.60 1.81 1.60 1.88 11.47 0.99 2.21 11.38%
P/EPS 19.31 13.59 10.31 14.12 -652.31 2.34 -90.09 -
EY 5.18 7.36 9.70 7.08 -0.15 42.68 -1.11 -
DY 0.00 2.74 0.02 2.86 0.00 0.00 0.00 -
P/NAPS 1.08 1.29 1.04 0.64 0.58 0.38 0.43 84.25%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 25/07/24 25/04/24 17/01/24 26/10/23 27/07/23 17/04/23 -
Price 0.70 0.765 0.675 0.485 0.38 0.20 0.205 -
P/RPS 2.83 1.89 1.78 2.61 14.06 0.99 2.06 23.46%
P/EPS 20.96 14.24 11.50 19.56 -799.60 2.34 -83.95 -
EY 4.77 7.02 8.69 5.11 -0.13 42.68 -1.19 -
DY 0.00 2.61 0.01 2.06 0.00 0.00 0.00 -
P/NAPS 1.17 1.35 1.16 0.89 0.71 0.38 0.40 103.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment