[TAS] QoQ Cumulative Quarter Result on 31-May-2023 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 3595.65%
YoY- 1111.66%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 67,793 33,244 4,835 36,126 17,840 12,292 2,675 764.49%
PBT 13,762 6,079 -46 16,829 -338 -1,039 -892 -
Tax -3,266 -1,644 -39 -1,553 -99 -52 140 -
NP 10,496 4,435 -85 15,276 -437 -1,091 -752 -
-
NP to SH 10,496 4,435 -85 15,276 -437 -1,091 -752 -
-
Tax Rate 23.73% 27.04% - 9.23% - - - -
Total Cost 57,297 28,809 4,920 20,850 18,277 13,383 3,427 554.97%
-
Net Worth 103,934 97,871 95,134 95,222 91,178 90,519 90,935 9.32%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 17 1,788 - - - - - -
Div Payout % 0.17% 40.33% - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 103,934 97,871 95,134 95,222 91,178 90,519 90,935 9.32%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 15.48% 13.34% -1.76% 42.29% -2.45% -8.88% -28.11% -
ROE 10.10% 4.53% -0.09% 16.04% -0.48% -1.21% -0.83% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 37.90 18.59 2.70 20.19 9.97 6.87 1.52 755.16%
EPS 5.87 2.48 -0.05 8.54 -0.24 -0.61 -0.43 -
DPS 0.01 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5811 0.5472 0.5319 0.5321 0.5095 0.5059 0.5174 8.05%
Adjusted Per Share Value based on latest NOSH - 180,002
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 37.66 18.47 2.69 20.07 9.91 6.83 1.49 762.94%
EPS 5.83 2.46 -0.05 8.49 -0.24 -0.61 -0.42 -
DPS 0.01 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5774 0.5437 0.5285 0.529 0.5065 0.5029 0.5052 9.32%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.605 0.35 0.31 0.20 0.22 0.20 0.185 -
P/RPS 1.60 1.88 11.47 0.99 2.21 2.91 12.16 -74.16%
P/EPS 10.31 14.12 -652.31 2.34 -90.09 -32.80 -43.24 -
EY 9.70 7.08 -0.15 42.68 -1.11 -3.05 -2.31 -
DY 0.02 2.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.64 0.58 0.38 0.43 0.40 0.36 102.97%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 17/01/24 26/10/23 27/07/23 17/04/23 11/01/23 27/10/22 -
Price 0.675 0.485 0.38 0.20 0.205 0.19 0.19 -
P/RPS 1.78 2.61 14.06 0.99 2.06 2.77 12.48 -72.73%
P/EPS 11.50 19.56 -799.60 2.34 -83.95 -31.16 -44.41 -
EY 8.69 5.11 -0.13 42.68 -1.19 -3.21 -2.25 -
DY 0.01 2.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.89 0.71 0.38 0.40 0.38 0.37 114.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment