[SEB] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 69,036 51,983 36,002 18,031 494.11%
PBT 12,164 8,167 6,017 3,108 511.69%
Tax -2,912 -1,981 -1,494 -788 466.82%
NP 9,252 6,186 4,523 2,320 527.12%
-
NP to SH 9,005 6,070 4,457 2,279 519.49%
-
Tax Rate 23.94% 24.26% 24.83% 25.35% -
Total Cost 59,784 45,797 31,479 15,711 489.28%
-
Net Worth 3,046,597 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 3,046,597 0 0 0 -
NOSH 70,572 70,581 65,834 60,131 23.67%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 13.40% 11.90% 12.56% 12.87% -
ROE 0.30% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 97.82 73.65 54.69 29.99 380.27%
EPS 12.76 8.60 6.77 3.79 400.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 43.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,131
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 86.30 64.98 45.00 22.54 494.12%
EPS 11.26 7.59 5.57 2.85 519.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 38.0825 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment