[SEB] QoQ Quarter Result on 31-Mar-2009 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 17,053 15,981 17,970 18,031 -7.13%
PBT 3,997 2,150 2,908 3,108 39.63%
Tax -931 -487 -705 -788 24.77%
NP 3,066 1,663 2,203 2,320 44.78%
-
NP to SH 2,935 1,613 2,177 2,279 39.90%
-
Tax Rate 23.29% 22.65% 24.24% 25.35% -
Total Cost 13,987 14,318 15,767 15,711 -14.29%
-
Net Worth 3,452,423 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 3,452,423 0 0 0 -
NOSH 79,972 79,851 71,377 60,131 46.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 17.98% 10.41% 12.26% 12.87% -
ROE 0.09% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 21.32 20.01 25.18 29.99 -36.42%
EPS 3.67 2.02 3.05 3.79 -4.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 43.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,131
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 21.32 19.98 22.46 22.54 -7.11%
EPS 3.67 2.02 2.72 2.85 39.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 43.1553 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment