[HARTA] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
15-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 199,332 87,837 257,581 209,565 0 0 0 -
PBT 36,259 14,804 76,095 70,238 0 0 0 -
Tax -4,944 -1,888 -5,798 -8,878 0 0 0 -
NP 31,315 12,916 70,297 61,360 0 0 0 -
-
NP to SH 31,256 12,889 70,250 61,334 0 0 0 -
-
Tax Rate 13.64% 12.75% 7.62% 12.64% - - - -
Total Cost 168,017 74,921 187,284 148,205 0 0 0 -
-
Net Worth 210,578 192,365 162,737 160,875 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 9,691 - 10,921 - - - - -
Div Payout % 31.01% - 15.55% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 210,578 192,365 162,737 160,875 0 0 0 -
NOSH 242,294 242,274 218,439 210,624 35,064 35,064 35,064 261.51%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.71% 14.70% 27.29% 29.28% 0.00% 0.00% 0.00% -
ROE 14.84% 6.70% 43.17% 38.13% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 82.27 36.26 117.92 99.50 0.00 0.00 0.00 -
EPS 12.90 5.32 32.16 29.12 0.00 0.00 0.00 -
DPS 4.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.8691 0.794 0.745 0.7638 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 242,272
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.82 2.56 7.51 6.11 0.00 0.00 0.00 -
EPS 0.91 0.38 2.05 1.79 0.00 0.00 0.00 -
DPS 0.28 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0561 0.0475 0.0469 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 - - - - - -
Price 1.29 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 3.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.00 23.87 0.00 0.00 0.00 0.00 0.00 -
EY 10.00 4.19 0.00 0.00 0.00 0.00 0.00 -
DY 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 18/08/08 29/05/08 15/04/08 - - - -
Price 1.20 1.21 1.44 0.00 0.00 0.00 0.00 -
P/RPS 1.46 3.34 1.22 0.00 0.00 0.00 0.00 -
P/EPS 9.30 22.74 4.48 0.00 0.00 0.00 0.00 -
EY 10.75 4.40 22.33 0.00 0.00 0.00 0.00 -
DY 3.33 0.00 3.47 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.52 1.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment