[HOHUP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 92.04%
YoY- -34.1%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 80,302 366,265 199,740 94,899 42,362 259,955 158,980 -36.54%
PBT 23,257 75,625 38,401 14,004 6,902 37,896 28,587 -12.84%
Tax -4,617 -21,854 -11,975 -4,236 -2,058 -11,396 -7,753 -29.19%
NP 18,640 53,771 26,426 9,768 4,844 26,500 20,834 -7.14%
-
NP to SH 15,847 52,401 26,433 10,176 5,299 27,395 20,907 -16.85%
-
Tax Rate 19.85% 28.90% 31.18% 30.25% 29.82% 30.07% 27.12% -
Total Cost 61,662 312,494 173,314 85,131 37,518 233,455 138,146 -41.56%
-
Net Worth 449,498 433,003 389,885 374,890 368,971 363,627 356,126 16.77%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 449,498 433,003 389,885 374,890 368,971 363,627 356,126 16.77%
NOSH 412,383 412,383 374,894 374,894 374,894 374,894 374,870 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 23.21% 14.68% 13.23% 10.29% 11.43% 10.19% 13.10% -
ROE 3.53% 12.10% 6.78% 2.71% 1.44% 7.53% 5.87% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.47 88.82 53.28 25.31 11.30 69.34 42.41 -40.46%
EPS 3.84 12.71 7.05 2.71 1.41 7.31 5.58 -22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.04 1.00 0.9842 0.97 0.95 9.58%
Adjusted Per Share Value based on latest NOSH - 374,894
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.49 70.66 38.54 18.31 8.17 50.15 30.67 -36.55%
EPS 3.06 10.11 5.10 1.96 1.02 5.29 4.03 -16.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.8354 0.7522 0.7233 0.7118 0.7015 0.6871 16.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.33 0.51 0.48 0.525 0.46 0.315 0.43 -
P/RPS 1.69 0.57 0.90 2.07 4.07 0.45 1.01 40.89%
P/EPS 8.59 4.01 6.81 19.34 32.54 4.31 7.71 7.46%
EY 11.64 24.92 14.69 5.17 3.07 23.20 12.97 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.49 0.46 0.53 0.47 0.32 0.45 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 27/02/20 28/11/19 26/08/19 30/05/19 26/02/19 29/11/18 -
Price 0.58 0.54 0.53 0.525 0.65 0.395 0.33 -
P/RPS 2.98 0.61 0.99 2.07 5.75 0.57 0.78 144.18%
P/EPS 15.09 4.25 7.52 19.34 45.99 5.41 5.92 86.49%
EY 6.63 23.53 13.30 5.17 2.17 18.50 16.90 -46.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.51 0.53 0.66 0.41 0.35 31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment