[HOHUP] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -7.96%
YoY- -28.25%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 80,302 166,525 104,841 52,537 42,362 100,975 48,823 39.29%
PBT 23,257 37,224 24,397 7,102 6,902 9,309 8,344 97.93%
Tax -4,617 -9,879 -7,739 -2,178 -2,058 -3,643 -2,177 64.99%
NP 18,640 27,345 16,658 4,924 4,844 5,666 6,167 108.90%
-
NP to SH 15,847 25,968 16,257 4,877 5,299 6,488 5,465 103.21%
-
Tax Rate 19.85% 26.54% 31.72% 30.67% 29.82% 39.13% 26.09% -
Total Cost 61,662 139,180 88,183 47,613 37,518 95,309 42,656 27.81%
-
Net Worth 449,498 433,003 389,885 374,890 368,971 363,627 356,126 16.77%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 449,498 433,003 389,885 374,890 368,971 363,627 356,126 16.77%
NOSH 412,383 412,383 374,894 374,894 374,894 374,894 374,870 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 23.21% 16.42% 15.89% 9.37% 11.43% 5.61% 12.63% -
ROE 3.53% 6.00% 4.17% 1.30% 1.44% 1.78% 1.53% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.47 40.38 27.97 14.01 11.30 26.94 13.02 30.73%
EPS 3.84 6.30 4.34 1.30 1.41 1.73 1.46 90.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.04 1.00 0.9842 0.97 0.95 9.58%
Adjusted Per Share Value based on latest NOSH - 374,894
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.49 32.13 20.23 10.14 8.17 19.48 9.42 39.27%
EPS 3.06 5.01 3.14 0.94 1.02 1.25 1.05 103.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.8354 0.7522 0.7233 0.7118 0.7015 0.6871 16.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.33 0.51 0.48 0.525 0.46 0.315 0.43 -
P/RPS 1.69 1.26 1.72 3.75 4.07 1.17 3.30 -35.96%
P/EPS 8.59 8.10 11.07 40.36 32.54 18.20 29.50 -56.03%
EY 11.64 12.35 9.03 2.48 3.07 5.49 3.39 127.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.49 0.46 0.53 0.47 0.32 0.45 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 27/02/20 28/11/19 26/08/19 30/05/19 26/02/19 29/11/18 -
Price 0.58 0.54 0.53 0.525 0.65 0.395 0.33 -
P/RPS 2.98 1.34 1.90 3.75 5.75 1.47 2.53 11.52%
P/EPS 15.09 8.58 12.22 40.36 45.99 22.82 22.64 -23.67%
EY 6.63 11.66 8.18 2.48 2.17 4.38 4.42 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.51 0.53 0.66 0.41 0.35 31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment