[HOHUP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -20.1%
YoY- -58.63%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 171,616 128,767 60,639 211,303 151,262 86,796 37,262 176.56%
PBT -20,456 -7,958 -4,209 -20,921 -24,816 -21,439 -12,760 36.93%
Tax 1,210 668 537 -12,483 -3,085 369 95 444.54%
NP -19,246 -7,290 -3,672 -33,404 -27,901 -21,070 -12,665 32.14%
-
NP to SH -19,727 -7,358 -5,965 -34,698 -28,890 -20,308 -10,987 47.67%
-
Tax Rate - - - - - - - -
Total Cost 190,862 136,057 64,311 244,707 179,163 107,866 49,927 144.28%
-
Net Worth 390,939 405,785 405,785 400,837 405,785 415,682 425,580 -5.49%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 390,939 405,785 405,785 400,837 405,785 415,682 425,580 -5.49%
NOSH 494,860 494,860 494,860 494,860 494,860 494,860 494,860 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -11.21% -5.66% -6.06% -15.81% -18.45% -24.28% -33.99% -
ROE -5.05% -1.81% -1.47% -8.66% -7.12% -4.89% -2.58% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 34.68 26.02 12.25 42.70 30.57 17.54 7.53 176.55%
EPS -3.99 -1.49 -1.21 -7.01 -5.84 -4.10 -2.22 47.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.82 0.82 0.81 0.82 0.84 0.86 -5.49%
Adjusted Per Share Value based on latest NOSH - 494,860
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.11 24.84 11.70 40.77 29.18 16.75 7.19 176.53%
EPS -3.81 -1.42 -1.15 -6.69 -5.57 -3.92 -2.12 47.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7542 0.7829 0.7829 0.7733 0.7829 0.802 0.8211 -5.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.29 0.275 0.27 0.29 0.26 0.255 0.315 -
P/RPS 0.84 1.06 2.20 0.68 0.85 1.45 4.18 -65.65%
P/EPS -7.27 -18.50 -22.40 -4.14 -4.45 -6.21 -14.19 -35.94%
EY -13.75 -5.41 -4.46 -24.18 -22.45 -16.09 -7.05 56.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.33 0.36 0.32 0.30 0.37 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 29/08/22 31/05/22 -
Price 0.245 0.29 0.24 0.275 0.315 0.275 0.30 -
P/RPS 0.71 1.11 1.96 0.64 1.03 1.57 3.98 -68.27%
P/EPS -6.15 -19.50 -19.91 -3.92 -5.40 -6.70 -13.51 -40.79%
EY -16.27 -5.13 -5.02 -25.50 -18.53 -14.92 -7.40 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.29 0.34 0.38 0.33 0.35 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment