[IVORY] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -71.45%
YoY- -4.3%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,403 62,522 39,082 36,968 23,490 160,558 102,321 -91.81%
PBT -7,637 -17,848 -7,274 -8,228 -4,020 8,048 -6,203 14.88%
Tax -245 -1,526 474 508 -482 -7,599 -4,045 -84.60%
NP -7,882 -19,374 -6,800 -7,720 -4,502 449 -10,248 -16.06%
-
NP to SH -7,882 -19,365 -6,792 -7,712 -4,498 468 -10,234 -15.99%
-
Tax Rate - - - - - 94.42% - -
Total Cost 10,285 81,896 45,882 44,688 27,992 160,109 112,569 -79.74%
-
Net Worth 387,162 392,063 406,766 406,766 406,766 411,666 421,468 -5.50%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 12,251 12,251 -
Div Payout % - - - - - 2,617.95% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 387,162 392,063 406,766 406,766 406,766 411,666 421,468 -5.50%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -328.01% -30.99% -17.40% -20.88% -19.17% 0.28% -10.02% -
ROE -2.04% -4.94% -1.67% -1.90% -1.11% 0.11% -2.43% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 12.76 7.97 7.54 4.79 32.76 20.88 -91.82%
EPS -1.61 -3.95 -1.39 -1.57 -0.92 0.10 -2.09 -15.97%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 0.79 0.80 0.83 0.83 0.83 0.84 0.86 -5.50%
Adjusted Per Share Value based on latest NOSH - 490,079
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 12.76 7.98 7.54 4.79 32.77 20.88 -91.82%
EPS -1.61 -3.95 -1.39 -1.57 -0.92 0.10 -2.09 -15.97%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 0.7901 0.8001 0.8301 0.8301 0.8301 0.8401 0.8601 -5.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.14 0.12 0.18 0.195 0.205 0.20 0.215 -
P/RPS 28.55 0.94 2.26 2.59 4.28 0.61 1.03 817.75%
P/EPS -8.70 -3.04 -12.99 -12.39 -22.34 209.44 -10.30 -10.65%
EY -11.49 -32.93 -7.70 -8.07 -4.48 0.48 -9.71 11.88%
DY 0.00 0.00 0.00 0.00 0.00 12.50 11.63 -
P/NAPS 0.18 0.15 0.22 0.23 0.25 0.24 0.25 -19.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 22/11/19 30/08/19 31/05/19 22/02/19 -
Price 0.14 0.14 0.155 0.19 0.195 0.18 0.225 -
P/RPS 28.55 1.10 1.94 2.52 4.07 0.55 1.08 789.17%
P/EPS -8.70 -3.54 -11.18 -12.07 -21.25 188.49 -10.77 -13.27%
EY -11.49 -28.22 -8.94 -8.28 -4.71 0.53 -9.28 15.31%
DY 0.00 0.00 0.00 0.00 0.00 13.89 11.11 -
P/NAPS 0.18 0.18 0.19 0.23 0.23 0.21 0.26 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment