[IVORY] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 28.55%
YoY- 30.51%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,403 23,440 2,114 13,478 23,490 58,237 45,842 -86.01%
PBT -7,637 -10,574 954 -4,208 -4,020 14,251 -1,078 269.30%
Tax -245 -2,000 -34 990 -482 -3,554 -1,767 -73.24%
NP -7,882 -12,574 920 -3,218 -4,502 10,697 -2,845 97.38%
-
NP to SH -7,882 -12,573 920 -3,214 -4,498 10,702 -2,840 97.61%
-
Tax Rate - - 3.56% - - 24.94% - -
Total Cost 10,285 36,014 1,194 16,696 27,992 47,540 48,687 -64.56%
-
Net Worth 387,162 392,063 406,766 406,766 406,766 411,666 421,468 -5.50%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 387,162 392,063 406,766 406,766 406,766 411,666 421,468 -5.50%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -328.01% -53.64% 43.52% -23.88% -19.17% 18.37% -6.21% -
ROE -2.04% -3.21% 0.23% -0.79% -1.11% 2.60% -0.67% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 4.78 0.43 2.75 4.79 11.88 9.35 -86.02%
EPS -1.61 -2.57 0.19 -0.66 -0.92 2.18 -0.58 97.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.83 0.83 0.83 0.84 0.86 -5.50%
Adjusted Per Share Value based on latest NOSH - 490,079
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.49 4.78 0.43 2.75 4.79 11.88 9.35 -86.02%
EPS -1.61 -2.57 0.19 -0.66 -0.92 2.18 -0.58 97.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.83 0.83 0.83 0.84 0.86 -5.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.14 0.12 0.18 0.195 0.205 0.20 0.215 -
P/RPS 28.55 2.51 41.73 7.09 4.28 1.68 2.30 436.93%
P/EPS -8.70 -4.68 95.89 -29.73 -22.34 9.16 -37.10 -62.00%
EY -11.49 -21.38 1.04 -3.36 -4.48 10.92 -2.70 162.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.22 0.23 0.25 0.24 0.25 -19.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 22/11/19 30/08/19 31/05/19 22/02/19 -
Price 0.14 0.14 0.155 0.19 0.195 0.18 0.225 -
P/RPS 28.55 2.93 35.93 6.91 4.07 1.51 2.41 420.45%
P/EPS -8.70 -5.46 82.57 -28.97 -21.25 8.24 -38.83 -63.14%
EY -11.49 -18.33 1.21 -3.45 -4.71 12.13 -2.58 170.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.19 0.23 0.23 0.21 0.26 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment