[AVALAND] QoQ Cumulative Quarter Result on 31-Dec-2017

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- 59.6%
YoY- -58.27%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 125,792 450,298 279,504 158,218 94,037 622,969 420,931 -55.26%
PBT 26,442 120,495 73,518 22,617 13,177 93,732 71,239 -48.32%
Tax -6,147 -42,185 -25,899 -5,781 -2,627 -30,075 -25,679 -61.41%
NP 20,295 78,310 47,619 16,836 10,550 63,657 45,560 -41.64%
-
NP to SH 20,304 78,330 47,623 16,839 10,551 63,659 45,561 -41.62%
-
Tax Rate 23.25% 35.01% 35.23% 25.56% 19.94% 32.09% 36.05% -
Total Cost 105,497 371,988 231,885 141,382 83,487 559,312 375,371 -57.06%
-
Net Worth 874,197 932,477 903,336 801,400 810,871 787,518 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 874,197 932,477 903,336 801,400 810,871 787,518 0 -
NOSH 1,456,995 1,456,995 1,456,995 1,334,777 1,351,453 1,334,777 1,418,874 1.78%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.13% 17.39% 17.04% 10.64% 11.22% 10.22% 10.82% -
ROE 2.32% 8.40% 5.27% 2.10% 1.30% 8.08% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.63 30.91 19.18 11.85 6.96 46.67 29.67 -56.06%
EPS 1.39 5.38 3.27 1.26 0.79 4.77 3.41 -44.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.64 0.62 0.6004 0.60 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.63 30.91 19.18 10.86 6.45 42.76 28.89 -55.28%
EPS 1.39 5.38 3.27 1.16 0.72 4.37 3.13 -41.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.64 0.62 0.55 0.5565 0.5405 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.77 0.80 0.88 0.81 0.89 0.92 1.17 -
P/RPS 8.92 2.59 4.59 6.83 12.79 1.97 3.94 72.33%
P/EPS 55.25 14.88 26.92 64.21 114.00 19.29 36.44 31.94%
EY 1.81 6.72 3.71 1.56 0.88 5.18 2.74 -24.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.25 1.42 1.35 1.48 1.56 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 06/08/18 08/05/18 28/02/18 28/11/17 25/08/17 26/05/17 -
Price 0.655 0.755 0.87 0.935 0.80 0.92 0.94 -
P/RPS 7.59 2.44 4.54 7.89 11.50 1.97 3.17 78.87%
P/EPS 47.00 14.04 26.62 74.11 102.47 19.29 29.27 37.08%
EY 2.13 7.12 3.76 1.35 0.98 5.18 3.42 -27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.40 1.56 1.33 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment