[AVALAND] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -78.57%
YoY- -73.06%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 144,172 140,896 125,792 134,090 150,166 70,062 0 -
PBT 5,541 26,149 26,442 13,635 27,649 -9,306 1,165 24.93%
Tax -7,253 -8,207 -6,147 -8,429 -8,318 1,041 0 -
NP -1,712 17,942 20,295 5,206 19,331 -8,265 1,165 -
-
NP to SH -3,352 18,426 20,304 5,207 19,331 -8,262 1,165 -
-
Tax Rate 130.90% 31.39% 23.25% 61.82% 30.08% - 0.00% -
Total Cost 145,884 122,954 105,497 128,884 130,835 78,327 -1,165 -
-
Net Worth 865,309 909,893 874,197 0 707,431 4,399 150,799 28.32%
Dividend
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 865,309 909,893 874,197 0 707,431 4,399 150,799 28.32%
NOSH 1,456,995 1,456,995 1,456,995 1,418,874 1,334,777 220,000 235,625 29.70%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin -1.19% 12.73% 16.13% 3.88% 12.87% -11.80% 0.00% -
ROE -0.39% 2.03% 2.32% 0.00% 2.73% -187.77% 0.77% -
Per Share
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 9.90 9.67 8.63 9.45 11.25 31.85 0.00 -
EPS -0.23 1.26 1.39 0.39 1.45 -0.80 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5939 0.6245 0.60 0.00 0.53 0.02 0.64 -1.06%
Adjusted Per Share Value based on latest NOSH - 1,418,874
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 9.90 9.67 8.63 9.20 10.31 4.81 0.00 -
EPS -0.23 1.26 1.39 0.36 1.33 -0.57 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5939 0.6245 0.60 0.00 0.4855 0.003 0.1035 28.32%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.17 0.205 0.77 1.17 1.23 0.62 0.645 -
P/RPS 1.72 2.12 8.92 12.38 10.93 1.95 0.00 -
P/EPS -73.89 16.21 55.25 318.82 84.93 -16.51 130.45 -
EY -1.35 6.17 1.81 0.31 1.18 -6.06 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 1.28 0.00 2.32 31.00 1.01 -16.31%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 25/11/20 21/11/19 14/11/18 26/05/17 25/05/16 07/05/15 30/10/13 -
Price 0.165 0.20 0.655 0.94 1.20 1.32 0.675 -
P/RPS 1.67 2.07 7.59 9.95 10.67 4.14 0.00 -
P/EPS -71.72 15.81 47.00 256.14 82.86 -35.15 136.52 -
EY -1.39 6.32 2.13 0.39 1.21 -2.85 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 1.09 0.00 2.26 66.00 1.05 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment