[KSSC] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -55.96%
YoY- -86.51%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 151,066 88,317 42,022 192,721 153,501 95,138 48,102 114.30%
PBT -2,538 944 790 2,960 5,225 5,104 2,934 -
Tax -502 -117 -125 -1,235 -1,662 -1,789 -743 -22.98%
NP -3,040 827 665 1,725 3,563 3,315 2,191 -
-
NP to SH -3,139 766 630 1,451 3,295 3,094 2,081 -
-
Tax Rate - 12.39% 15.82% 41.72% 31.81% 35.05% 25.32% -
Total Cost 154,106 87,490 41,357 190,996 149,938 91,823 45,911 124.01%
-
Net Worth 114,942 101,461 98,787 96,965 99,309 99,072 97,920 11.26%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 114,942 101,461 98,787 96,965 99,309 99,072 97,920 11.26%
NOSH 150,179 130,147 130,147 129,600 129,600 115,200 115,200 19.31%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -2.01% 0.94% 1.58% 0.90% 2.32% 3.48% 4.55% -
ROE -2.73% 0.75% 0.64% 1.50% 3.32% 3.12% 2.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 103.83 67.89 32.33 149.06 119.02 82.59 41.76 83.42%
EPS -2.16 0.59 0.48 1.19 2.75 2.69 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.76 0.75 0.77 0.86 0.85 -4.75%
Adjusted Per Share Value based on latest NOSH - 129,600
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 81.53 47.67 22.68 104.02 82.85 51.35 25.96 114.30%
EPS -1.69 0.41 0.34 0.78 1.78 1.67 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6204 0.5476 0.5332 0.5233 0.536 0.5347 0.5285 11.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.19 1.28 1.39 1.44 0.645 0.66 0.755 -
P/RPS 1.15 1.89 4.30 0.97 0.54 0.80 1.81 -26.07%
P/EPS -55.16 217.36 286.79 128.31 25.25 24.57 41.80 -
EY -1.81 0.46 0.35 0.78 3.96 4.07 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.64 1.83 1.92 0.84 0.77 0.89 42.20%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 23/02/23 22/11/22 29/08/22 26/05/22 -
Price 1.00 1.16 1.29 1.43 0.655 0.585 0.75 -
P/RPS 0.96 1.71 3.99 0.96 0.55 0.71 1.80 -34.20%
P/EPS -46.35 196.99 266.16 127.42 25.64 21.78 41.52 -
EY -2.16 0.51 0.38 0.78 3.90 4.59 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.49 1.70 1.91 0.85 0.68 0.88 27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment