[KSSC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 6.5%
YoY- -54.27%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 88,317 42,022 192,721 153,501 95,138 48,102 151,932 -30.41%
PBT 944 790 2,960 5,225 5,104 2,934 14,989 -84.25%
Tax -117 -125 -1,235 -1,662 -1,789 -743 -3,881 -90.37%
NP 827 665 1,725 3,563 3,315 2,191 11,108 -82.38%
-
NP to SH 766 630 1,451 3,295 3,094 2,081 10,754 -82.89%
-
Tax Rate 12.39% 15.82% 41.72% 31.81% 35.05% 25.32% 25.89% -
Total Cost 87,490 41,357 190,996 149,938 91,823 45,911 140,824 -27.25%
-
Net Worth 101,461 98,787 96,965 99,309 99,072 97,920 96,767 3.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 101,461 98,787 96,965 99,309 99,072 97,920 96,767 3.21%
NOSH 130,147 130,147 129,600 129,600 115,200 115,200 115,200 8.49%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.94% 1.58% 0.90% 2.32% 3.48% 4.55% 7.31% -
ROE 0.75% 0.64% 1.50% 3.32% 3.12% 2.13% 11.11% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 67.89 32.33 149.06 119.02 82.59 41.76 131.89 -35.84%
EPS 0.59 0.48 1.19 2.75 2.69 1.81 9.36 -84.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.75 0.77 0.86 0.85 0.84 -4.83%
Adjusted Per Share Value based on latest NOSH - 129,600
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.67 22.68 104.02 82.85 51.35 25.96 82.00 -30.41%
EPS 0.41 0.34 0.78 1.78 1.67 1.12 5.80 -82.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5476 0.5332 0.5233 0.536 0.5347 0.5285 0.5223 3.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.28 1.39 1.44 0.645 0.66 0.755 0.75 -
P/RPS 1.89 4.30 0.97 0.54 0.80 1.81 0.57 122.84%
P/EPS 217.36 286.79 128.31 25.25 24.57 41.80 8.03 806.98%
EY 0.46 0.35 0.78 3.96 4.07 2.39 12.45 -88.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.83 1.92 0.84 0.77 0.89 0.89 50.47%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 23/02/23 22/11/22 29/08/22 26/05/22 24/02/22 -
Price 1.16 1.29 1.43 0.655 0.585 0.75 0.74 -
P/RPS 1.71 3.99 0.96 0.55 0.71 1.80 0.56 110.90%
P/EPS 196.99 266.16 127.42 25.64 21.78 41.52 7.93 756.38%
EY 0.51 0.38 0.78 3.90 4.59 2.41 12.61 -88.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.70 1.91 0.85 0.68 0.88 0.88 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment