[SENDAI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -239.87%
YoY- -678.66%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 307,314 897,926 604,321 398,445 223,517 1,209,721 901,440 -51.23%
PBT 2,899 -362,636 -195,117 -96,513 -28,653 -143,498 -19,683 -
Tax -1,467 -2,423 -2,439 -2,926 -471 -2,617 -4,255 -50.86%
NP 1,432 -365,059 -197,556 -99,439 -29,124 -146,115 -23,938 -
-
NP to SH 1,195 -359,390 -195,142 -98,874 -29,092 -133,999 -27,520 -
-
Tax Rate 50.60% - - - - - - -
Total Cost 305,882 1,262,985 801,877 497,884 252,641 1,355,836 925,378 -52.22%
-
Net Worth 312,399 296,779 499,839 562,319 609,179 632,609 741,949 -43.85%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 1,171 - - - - - - -
Div Payout % 98.03% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 312,399 296,779 499,839 562,319 609,179 632,609 741,949 -43.85%
NOSH 780,999 780,999 780,999 780,999 780,999 780,999 780,999 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.47% -40.66% -32.69% -24.96% -13.03% -12.08% -2.66% -
ROE 0.38% -121.10% -39.04% -17.58% -4.78% -21.18% -3.71% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.35 114.97 77.38 51.02 28.62 154.89 115.42 -51.22%
EPS 0.15 -46.02 -24.99 -12.66 -3.72 -17.16 -3.52 -
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.64 0.72 0.78 0.81 0.95 -43.85%
Adjusted Per Share Value based on latest NOSH - 780,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.34 114.93 77.35 51.00 28.61 154.84 115.38 -51.22%
EPS 0.15 -46.00 -24.98 -12.66 -3.72 -17.15 -3.52 -
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.3799 0.6398 0.7198 0.7797 0.8097 0.9497 -43.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.115 0.155 0.09 0.13 0.15 0.175 0.215 -
P/RPS 0.29 0.13 0.12 0.25 0.52 0.11 0.19 32.59%
P/EPS 75.16 -0.34 -0.36 -1.03 -4.03 -1.02 -6.10 -
EY 1.33 -296.88 -277.62 -97.38 -24.83 -98.04 -16.39 -
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.41 0.14 0.18 0.19 0.22 0.23 16.72%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 29/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.105 0.13 0.155 0.115 0.145 0.16 0.17 -
P/RPS 0.27 0.11 0.20 0.23 0.51 0.10 0.15 48.02%
P/EPS 68.62 -0.28 -0.62 -0.91 -3.89 -0.93 -4.82 -
EY 1.46 -353.97 -161.20 -110.09 -25.69 -107.23 -20.73 -
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.24 0.16 0.19 0.20 0.18 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment